Muromachi ChemicalsMUROMACHI CHEMICALS INC.4885東証スタンダード医薬品FY ending May 2026, non-consolidated, J-GAAP

What does Muromachi Chemicals do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥808.1M
Capex
¥235.1M
of revenue 3.0%
Free cash flow
¥573M
Returned to shareholders
¥140M
of net income: 86%
Dividend per share
¥26
Payout ratio (reported)
64.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥163M
Operating cash flow¥808.1M
Cash conversion (operating CF ÷ operating income)
108.8%
Cash vs. profit gap
¥645.1M(純利益の 395.7%)
Shareholder payments — dividends
of net income 85.9% · of FCF 24.4%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
29.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥808.1M
FY ending May 2022: ¥524.9M¥524.9MFY ending May 2023: ¥317.2M¥317.2MFY ending May 2024: ¥637.7M¥637.7MFY ending May 2025: ¥216M¥216MFY ending May 2026: ¥808.1M¥808.1MFY22FY23FY24FY25FY26
Free cash flow¥573M
FY ending May 2022: ¥354.6M¥354.6MFY ending May 2023: ¥206.9M¥206.9MFY ending May 2024: ¥398.5M¥398.5MFY ending May 2025: -¥120.3M-¥120.3MFY ending May 2026: ¥573M¥573MFY22FY23FY24FY25FY26
Net income¥163M
FY ending May 2022: ¥456.3M¥456.3MFY ending May 2023: ¥256.3M¥256.3MFY ending May 2024: ¥330.2M¥330.2MFY ending May 2025: ¥241.3M¥241.3MFY ending May 2026: ¥163M¥163MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/06/01-2026/05/31)

    ID S100YYBG2026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/06/01-2025/05/31)

    ID S100WL9D2025-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/06/01-2024/05/31)

    ID S100UA722024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/06/01-2023/05/31)

    ID S100RQQ82023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年6月1日-令和4年5月31日)

    ID S100P2VN2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年6月1日-令和3年5月31日)

    ID S100MC4H2021-08-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.