Musashi Seimitsu IndustryMUSASHI SEIMITSU INDUSTRY CO.,LTD.7220東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Musashi Seimitsu Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥33B
Capex
¥26.8B
of revenue 7.7%
Free cash flow
¥6.23B
Returned to shareholders
¥3.28B
of net income: 259%
Dividend per share
¥40
Payout ratio (reported)
25.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.26B
Operating cash flow¥33B
Cash conversion (operating CF ÷ operating income)
160.7%
Cash vs. profit gap
¥31.7B(純利益の 2511.3%)
Shareholder payments — dividends
of net income 259.2% · of FCF 52.6%
CapEx intensity (capex ÷ revenue)
7.7%
Investing CF relative to operating CF
84.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥33B
FY ending Mar 2022: ¥5.8B¥5.8BFY ending Mar 2023: ¥19.4B¥19.4BFY ending Mar 2024: ¥31.6B¥31.6BFY ending Mar 2025: ¥31.9B¥31.9BFY ending Mar 2026: ¥33B¥33BFY22FY23FY24FY25FY26
Free cash flow¥6.23B
FY ending Mar 2022: -¥12B-¥12BFY ending Mar 2023: ¥4.25B¥4.25BFY ending Mar 2024: ¥18.6B¥18.6BFY ending Mar 2025: ¥16.7B¥16.7BFY ending Mar 2026: ¥6.23B¥6.23BFY22FY23FY24FY25FY26
Net income¥1.26B
FY ending Mar 2022: ¥5.43B¥5.43BFY ending Mar 2023: ¥2.44B¥2.44BFY ending Mar 2024: ¥7.92B¥7.92BFY ending Mar 2025: ¥7.78B¥7.78BFY ending Mar 2026: ¥1.26B¥1.26BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/04/01-2026/03/31)

    ID S100YGX62026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/04/01-2025/03/31)

    ID S100W0UJ2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/04/01-2024/03/31)

    ID S100TPEP2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2022/04/01-2023/03/31)

    ID S100R1Q12023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年4月1日-令和4年3月31日)

    ID S100OE102022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和2年4月1日-令和3年3月31日)

    ID S100LN4H2021-06-23Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.