NadexNADEX CO., LTD.7435東証スタンダード卸売業FY ending Apr 2026, consolidated, J-GAAP

What does Nadex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.77B
Capex
¥826.1M
of revenue 2.2%
Free cash flow
¥1.95B
Returned to shareholders
¥673.2M
of net income: 102%
Dividend per share
¥31
Payout ratio (reported)
40.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥659.7M
Operating cash flow¥2.77B
Cash conversion (operating CF ÷ operating income)
247.7%
Cash vs. profit gap
¥2.11B(純利益の 320.3%)
Shareholder returns
of net income 102.0% · of FCF 34.6%
Shareholder payments — dividends
of net income 43.4% · of FCF 14.7%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
27.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.77B
FY ending Apr 2022: ¥920.7M¥920.7MFY ending Apr 2023: ¥729.9M¥729.9MFY ending Apr 2024: ¥41.6M¥41.6MFY ending Apr 2025: ¥2.03B¥2.03BFY ending Apr 2026: ¥2.77B¥2.77BFY22FY23FY24FY25FY26
Free cash flow¥1.95B
FY ending Apr 2022: ¥358.6M¥358.6MFY ending Apr 2023: ¥462.4M¥462.4MFY ending Apr 2024: -¥191.2M-¥191.2MFY ending Apr 2025: ¥1.44B¥1.44BFY ending Apr 2026: ¥1.95B¥1.95BFY22FY23FY24FY25FY26
Net income¥659.7M
FY ending Apr 2022: ¥1.01B¥1.01BFY ending Apr 2023: ¥1.31B¥1.31BFY ending Apr 2024: ¥813.9M¥813.9MFY ending Apr 2025: ¥251.8M¥251.8MFY ending Apr 2026: ¥659.7M¥659.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/05/01-2026/04/30)

    ID S100YSCT2026-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/05/01-2025/04/30)

    ID S100WEWJ2025-07-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(2023/05/01-2024/04/30)

    ID S100V91M2025-02-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/05/01-2023/04/30)

    ID S100RGO42023-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年5月1日-令和4年4月30日)

    ID S100OSIL2022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年5月1日-令和3年4月30日)

    ID S100M1N82021-07-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.