NafcoNAFCO CO., Ltd2790東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

Nafco revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -3.7% from the prior year, operating profit +29.2%.

Five-year trend

Revenue¥174.5B
FY ending Mar 2022: ¥206.5B¥206.5BFY ending Mar 2023: ¥202.3B¥202.3BFY ending Mar 2024: ¥192.1B¥192.1BFY ending Mar 2025: ¥181.1B¥181.1BFY ending Mar 2026: ¥174.5B¥174.5BFY22FY23FY24FY25FY26
Operating income¥1.64B
FY ending Mar 2022: ¥12B¥12BFY ending Mar 2023: ¥9.22B¥9.22BFY ending Mar 2024: ¥5.48B¥5.48BFY ending Mar 2025: ¥1.27B¥1.27BFY ending Mar 2026: ¥1.64B¥1.64BFY22FY23FY24FY25FY26
Operating margin0.9%
FY ending Mar 2022: 5.8%5.8%FY ending Mar 2023: 4.6%4.6%FY ending Mar 2024: 2.9%2.9%FY ending Mar 2025: 0.7%0.7%FY ending Mar 2026: 0.9%0.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.1%
Asset turnover0.79×
ROA0.1%
ROA0.1%
Financial leverage1.44×
ROE0.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.1%
2022: 3.9%3.9%2023: 2.8%2.8%2024: 1.6%1.6%2025: 0.1%0.1%2026: 0.1%0.1%2223242526
Asset turnover0.79×
2022: 0.89×0.89×2023: 0.86×0.86×2024: 0.82×0.82×2025: 0.79×0.79×2026: 0.79×0.79×2223242526
ROA0.1%
2022: 3.4%3.4%2023: 2.4%2.4%2024: 1.3%1.3%2025: 0.1%0.1%2026: 0.1%0.1%2223242526
Financial leverage1.44×
2022: 1.48×1.48×2023: 1.48×1.48×2024: 1.47×1.47×2025: 1.46×1.46×2026: 1.44×1.44×2223242526
ROE0.1%
2022: 5.0%5.0%2023: 3.5%3.5%2024: 1.9%1.9%2025: 0.1%0.1%2026: 0.1%0.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.9%0.89×3.4%1.48×5.0%
20232.8%0.86×2.4%1.48×3.5%
20241.6%0.82×1.3%1.47×1.9%
20250.1%0.79×0.1%1.46×0.1%
20260.1%0.79×0.1%1.44×0.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue67.3%
2021: 51.1%51.1%2022: 57.4%57.4%2023: 58.8%58.8%2024: 62.1%62.1%2025: 66.8%66.8%2026: 67.3%67.3%212223242526
PPE ÷ total assets54.4%
2021: 50.8%50.8%2022: 50.9%50.9%2023: 49.9%49.9%2024: 51.3%51.3%2025: 53.7%53.7%2026: 54.4%54.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue206,549202,259192,116181,133174,477
Cost of revenue134,739132,684127,062119,740115,101
Gross profit71,80969,57565,05361,39259,375
SG&A60,13660,73960,43460,84358,534
Operating income12,0029,2195,4771,2661,636
Pretax income12,3269,0034,924528708
Income tax4,3643,3641,816344484
Net income attributable to owners7,9615,6393,107183223
Operating margin5.8%4.6%2.9%0.7%0.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 54%
2%
0%
Other assets 40%

Funding

Other liabilities 29%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥31.2B¥33.2B¥30.1B¥15.6B¥8.91B
Total assets¥233.1B¥238.4B¥232.2B¥225.2B¥216B
Net assets¥157.8B¥161.8B¥159.4B¥154B¥152.8B
Share capital¥3.54B¥3.54B¥3.54B¥3.54B¥3.54B
Property, plant and equipment¥118.6B¥119B¥119.2B¥121B¥117.5B
Intangible assets excluding goodwill¥3.37B¥3.31B¥3.21B¥3.65B¥3.91B
Investment securities¥267M¥283M¥380M¥405M¥532M
Current assets¥100.7B¥105.7B¥99.6B¥90.2B¥84.3B
Current liabilities¥62.5B¥63.2B¥58.4B¥55.7B¥48.3B
Short-term borrowings¥19.6B¥18.9B¥18.8B¥18.4B¥17.7B
Long-term borrowings¥108M¥8M———
Total liabilities¥75.3B¥76.6B¥72.9B¥71.2B¥63.1B
Equity attributable to owners of parent¥157.7B¥161.7B¥159.2B¥153.8B¥152.6B
Retained earnings¥152.3B¥156.3B¥157.8B¥156.4B¥155.2B
Treasury stock-¥2.35B-¥2.35B-¥6.35B-¥10.4B-¥10.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/04/01-2026/03/31)

    ID S100YJ0H2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/04/01-2025/03/31)

    ID S100W89S2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2024/03/31)

    ID S100TY7S2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/04/01-2023/03/31)

    ID S100R66J2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年4月1日-令和4年3月31日)

    ID S100OHGQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年4月1日-令和3年3月31日)

    ID S100LPWY2021-06-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.