Nagase BrothersNagase Brothers Inc.9733東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Nagase Brothers do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.5B
Capex
¥3.78B
of revenue 5.9%
Free cash flow
¥6.77B
Returned to shareholders
¥2.63B
of net income: 66%
Dividend per share
¥150
Payout ratio (reported)
100.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.98B
Operating cash flow¥10.5B
Cash conversion (operating CF ÷ operating income)
176.4%
Cash vs. profit gap
¥6.56B(純利益の 164.8%)
Shareholder payments — dividends
of net income 66.1% · of FCF 38.9%
CapEx intensity (capex ÷ revenue)
5.9%
Investing CF relative to operating CF
64.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.5B
FY ending Mar 2022: ¥5.78B¥5.78BFY ending Mar 2023: ¥4.68B¥4.68BFY ending Mar 2024: ¥4.07B¥4.07BFY ending Mar 2025: ¥8.18B¥8.18BFY ending Mar 2026: ¥10.5B¥10.5BFY22FY23FY24FY25FY26
Free cash flow¥6.77B
FY ending Mar 2022: ¥3.73B¥3.73BFY ending Mar 2023: ¥2.08B¥2.08BFY ending Mar 2024: ¥1.99B¥1.99BFY ending Mar 2025: ¥5.89B¥5.89BFY ending Mar 2026: ¥6.77B¥6.77BFY22FY23FY24FY25FY26
Net income¥3.98B
FY ending Mar 2022: ¥3.44B¥3.44BFY ending Mar 2023: ¥4B¥4BFY ending Mar 2024: ¥2.6B¥2.6BFY ending Mar 2025: ¥1.96B¥1.96BFY ending Mar 2026: ¥3.98B¥3.98BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/04/01-2026/03/31)

    ID S100YK8I2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/04/01-2025/03/31)

    ID S100W3FI2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/04/01-2024/03/31)

    ID S100TSOJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/04/01-2023/03/31)

    ID S100R7FZ2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第47期(2021/04/01-2022/03/31)

    ID S100QILW2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年4月1日-令和3年3月31日)

    ID S100LUCS2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.