Nakabohtec Corrosion ProtectingNakabohtec Corrosion Protecting Co.,Ltd.1787東証スタンダード建設業FY ending Mar 2026, non-consolidated, J-GAAP

What does Nakabohtec Corrosion Protecting do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.69B
Capex
¥177.9M
of revenue 1.2%
Free cash flow
¥1.51B
Returned to shareholders
¥792.1M
of net income: 67%
Dividend per share
¥335
Payout ratio (reported)
69.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.19B
Operating cash flow¥1.69B
Cash conversion (operating CF ÷ operating income)
129.0%
Cash vs. profit gap
¥505.2M(純利益の 42.6%)
Shareholder returns
of net income 66.8% · of FCF 52.3%
Shareholder payments — dividends
of net income 62.1% · of FCF 48.7%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
1.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.69B
FY ending Mar 2022: ¥1.33B¥1.33BFY ending Mar 2023: ¥822.7M¥822.7MFY ending Mar 2024: ¥1.23B¥1.23BFY ending Mar 2025: ¥692.5M¥692.5MFY ending Mar 2026: ¥1.69B¥1.69BFY22FY23FY24FY25FY26
Free cash flow¥1.51B
FY ending Mar 2022: ¥1.22B¥1.22BFY ending Mar 2023: ¥638.1M¥638.1MFY ending Mar 2024: ¥1.15B¥1.15BFY ending Mar 2025: ¥566.8M¥566.8MFY ending Mar 2026: ¥1.51B¥1.51BFY22FY23FY24FY25FY26
Net income¥1.19B
FY ending Mar 2022: ¥763.8M¥763.8MFY ending Mar 2023: ¥899.2M¥899.2MFY ending Mar 2024: ¥834.9M¥834.9MFY ending Mar 2025: ¥1.05B¥1.05BFY ending Mar 2026: ¥1.19B¥1.19BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/04/01-2026/03/31)

    ID S100YF2C2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/04/01-2025/03/31)

    ID S100VZ8C2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/04/01-2024/03/31)

    ID S100TUAD2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/04/01-2023/03/31)

    ID S100R7VN2023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(令和3年4月1日-令和4年3月31日)

    ID S100OR4A2022-07-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年4月1日-令和3年3月31日)

    ID S100LU3M2021-06-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.