Nakamura ChoukouNAKAMURA CHOUKOU CO., LTD.6166東証グロース機械FY ending Mar 2026, consolidated, J-GAAP

Nakamura Choukou revenue and profit

It lost about ¥6 for every ¥100 of sales at the operating level. Revenue changed +4.8% from the prior year, operating profit -2205.5%.

Five-year trend

Revenue¥2.77B
FY ending Mar 2022: ¥4.04B¥4.04BFY ending Mar 2023: ¥3.32B¥3.32BFY ending Mar 2024: ¥2.41B¥2.41BFY ending Mar 2025: ¥2.64B¥2.64BFY ending Mar 2026: ¥2.77B¥2.77BFY22FY23FY24FY25FY26
Operating income-¥163.7M
FY ending Mar 2022: ¥311.6M¥311.6MFY ending Mar 2023: ¥33.2M¥33.2MFY ending Mar 2024: -¥532.4M-¥532.4MFY ending Mar 2025: ¥7.8M¥7.8MFY ending Mar 2026: -¥163.7M-¥163.7MFY22FY23FY24FY25FY26
Operating margin-5.9%
FY ending Mar 2022: 7.7%7.7%FY ending Mar 2023: 1.0%1.0%FY ending Mar 2024: -22.1%-22.1%FY ending Mar 2025: 0.3%0.3%FY ending Mar 2026: -5.9%-5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.0%
Asset turnover0.78×
ROA7.8%
ROA7.8%
Financial leverage3.65×
ROE28.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.0%
2024: 6.0%6.0%2026: 10.0%10.0%2223242526
Asset turnover0.78×
2024: 0.45×0.45×2026: 0.78×0.78×2223242526
ROA7.8%
2022: -4.4%-4.4%2023: -2.4%-2.4%2024: 2.7%2.7%2025: -0.6%-0.6%2026: 7.8%7.8%2223242526
Financial leverage3.65×
2024: 6.76×6.76×2026: 3.65×3.65×2223242526
ROE28.5%
2024: 18.2%18.2%2026: 28.5%28.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.4%—×—
2023——×-2.4%—×—
20246.0%0.45×2.7%6.76×18.2%
2025——×-0.6%—×—
202610.0%0.78×7.8%3.65×28.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue9.1%
2021: 31.9%31.9%2022: 30.1%30.1%2023: 45.8%45.8%2024: 126.2%126.2%2025: 108.2%108.2%2026: 9.1%9.1%212223242526
PPE ÷ total assets14.7%
2021: 20.2%20.2%2022: 20.7%20.7%2023: 32.4%32.4%2024: 50.7%50.7%2025: 53.4%53.4%2026: 14.7%14.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥114M
2021: ¥231M¥231M2022: ¥215M¥215M2023: ¥257M¥257M2024: ¥210M¥210M2025: ¥82M¥82M2026: ¥114M¥114M212223242526
R&D / revenue4.1%
2021: 6.1%6.1%2022: 5.3%5.3%2023: 7.7%7.7%2024: 8.7%8.7%2025: 3.1%3.1%2026: 4.1%4.1%212223242526
Receivable days21d
2021: 65d65d2022: 42d42d2023: 52d52d2024: 46d46d2025: 37d37d2026: 21d21d212223242526
Payable days7d
2021: 88d88d2022: 74d74d2023: 39d39d2024: 12d12d2025: 12d12d2026: 7d7d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,0383,3222,4132,6412,768
Cost of revenue2,7772,3232,0271,9622,125
Gross profit1,262999386679643
SG&A950966919671807
Operating income31233-5328-164
Pretax income-168-85528-28261
Income tax89393845-16
Net income attributable to owners-257-124144-33276
Operating margin7.7%1.0%-22.1%0.3%-5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 63%
Receivables 9%
Property, plant and equipment 15%
Other assets 13%

Funding

2%
Other liabilities 34%
Equity 64%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.93B¥2B¥1.5B¥1.31B¥1.08B
Total assets¥5.87B¥4.69B¥6B¥5.36B¥1.71B
Net assets¥840M¥715M¥854.9M¥819.8M¥1.1B
Share capital¥349M¥349M¥349M¥349M¥10M
Trade receivables¥468M¥473.2M¥306.7M¥264.4M¥157.9M
Property, plant and equipment¥1.22B¥1.52B¥3.05B¥2.86B¥252.3M
Intangible assets excluding goodwill¥9.6M¥17.8M¥13.5M¥8.7M¥0
Investment securities¥1.9M¥1.9M¥1.7M¥1.6M—
Current assets¥4.61B¥3.12B¥2.91B¥2.46B¥1.43B
Current liabilities¥2.03B¥3.13B¥3.34B¥3.29B¥259M
Trade payables¥564.5M¥247.7M¥68.9M¥66.6M¥40.9M
Short-term borrowings¥148.7M¥2.04B¥2.04B¥2.04B—
Long-term borrowings¥2.44B¥266.7M¥791.7M¥279.2M—
Total liabilities¥5.03B¥3.97B¥5.15B¥4.54B¥612.9M
Equity attributable to owners of parent¥843.7M¥719.3M¥863.4M¥830.7M¥1.11B
Retained earnings¥195.7M¥71.2M¥215.4M¥182.6M¥1.1B
Treasury stock——¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YO1L2026-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100W7G62025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TPZI2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100R3IZ2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100OCOI2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LP5F2021-06-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.