Nakanihon KOGYONakanihon KOGYO CO.,Ltd.9643名古屋証券取引所サービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Nakanihon KOGYO do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥605.2M
Capex
¥354.4M
of revenue 8.6%
Free cash flow
¥250.8M
Returned to shareholders
¥31.8M
of net income: 25%
Dividend per share
¥60
Payout ratio (reported)
24.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥127.7M
Operating cash flow¥605.2M
Cash conversion (operating CF ÷ operating income)
367.5%
Cash vs. profit gap
¥477.5M(純利益の 373.8%)
Shareholder payments — dividends
of net income 24.9% · of FCF 12.7%
CapEx intensity (capex ÷ revenue)
8.6%
Investing CF relative to operating CF
80.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥605.2M
FY ending Mar 2022: ¥262.9M¥262.9MFY ending Mar 2023: ¥190M¥190MFY ending Mar 2024: ¥281.5M¥281.5MFY ending Mar 2025: ¥63.2M¥63.2MFY ending Mar 2026: ¥605.2M¥605.2MFY22FY23FY24FY25FY26
Free cash flow¥250.8M
FY ending Mar 2022: ¥199.5M¥199.5MFY ending Mar 2023: ¥121.9M¥121.9MFY ending Mar 2024: -¥53M-¥53MFY ending Mar 2025: -¥452.5M-¥452.5MFY ending Mar 2026: ¥250.8M¥250.8MFY22FY23FY24FY25FY26
Net income¥127.7M
FY ending Mar 2022: -¥202.1M-¥202.1MFY ending Mar 2023: -¥53.2M-¥53.2MFY ending Mar 2024: ¥77.9M¥77.9MFY ending Mar 2025: -¥84.6M-¥84.6MFY ending Mar 2026: ¥127.7M¥127.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YJUB2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W2GA2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TVB42024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100R4XJ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OB5X2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LJ7B2021-06-23Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.