Nakanishi MFG.NAKANISHI MFG.CO.,LTD.5941東証スタンダード金属製品FY ending Mar 2026, non-consolidated, J-GAAP

What does Nakanishi MFG. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥559.5M
Capex
¥1.15B
of revenue 2.8%
Free cash flow
-¥589.3M
Returned to shareholders
¥792.9M
of net income: 36%
Dividend per share
¥110
Payout ratio (reported)
30.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.21B
Operating cash flow¥559.5M
Cash conversion (operating CF ÷ operating income)
18.3%
Cash vs. profit gap
-¥1.65B(純利益の -74.7%)
Shareholder returns
of net income 35.9%
Shareholder payments — dividends
of net income 24.6%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
266.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥559.5M
FY ending Mar 2022: ¥2.41B¥2.41BFY ending Mar 2023: -¥1.44B-¥1.44BFY ending Mar 2024: ¥4.33B¥4.33BFY ending Mar 2025: ¥544.5M¥544.5MFY ending Mar 2026: ¥559.5M¥559.5MFY22FY23FY24FY25FY26
Free cash flow-¥589.3M
FY ending Mar 2022: ¥1.94B¥1.94BFY ending Mar 2023: -¥1.56B-¥1.56BFY ending Mar 2024: ¥3.96B¥3.96BFY ending Mar 2025: -¥1.49B-¥1.49BFY ending Mar 2026: -¥589.3M-¥589.3MFY22FY23FY24FY25FY26
Net income¥2.21B
FY ending Mar 2022: ¥1.12B¥1.12BFY ending Mar 2023: ¥803.2M¥803.2MFY ending Mar 2024: ¥1.52B¥1.52BFY ending Mar 2025: ¥1.81B¥1.81BFY ending Mar 2026: ¥2.21B¥2.21BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YJT12026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100W59Z2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TX3A2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R9KB2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OIUA2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LSNH2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.