NakanishiNAKANISHI INC.7716東証スタンダード精密機器FY ending Dec 2025, consolidated, J-GAAP

What does Nakanishi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥16.6B
Capex
¥5.31B
of revenue 6.5%
Free cash flow
¥11.3B
Returned to shareholders
¥7.29B
Dividend per share
¥54
Payout ratio (reported)
41.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.4B
Operating cash flow¥16.6B
Cash conversion (operating CF ÷ operating income)
118.2%
Cash vs. profit gap
¥19B
Shareholder returns
· of FCF 64.3%
Shareholder payments — dividends
· of FCF 38.5%
CapEx intensity (capex ÷ revenue)
6.5%
Investing CF relative to operating CF
52.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥16.6B
FY ending Dec 2021: ¥12B¥12BFY ending Dec 2022: ¥7.76B¥7.76BFY ending Dec 2023: ¥8.56B¥8.56BFY ending Dec 2024: ¥15.3B¥15.3BFY ending Dec 2025: ¥16.6B¥16.6BFY21FY22FY23FY24FY25
Free cash flow¥11.3B
FY ending Dec 2021: ¥9.62B¥9.62BFY ending Dec 2022: ¥3.78B¥3.78BFY ending Dec 2023: ¥2.6B¥2.6BFY ending Dec 2024: ¥10B¥10BFY ending Dec 2025: ¥11.3B¥11.3BFY21FY22FY23FY24FY25
Net income-¥2.4B
FY ending Dec 2021: ¥10.1B¥10.1BFY ending Dec 2022: ¥12.5B¥12.5BFY ending Dec 2023: ¥22.8B¥22.8BFY ending Dec 2024: ¥8.58B¥8.58BFY ending Dec 2025: -¥2.4B-¥2.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/01/01-2025/12/31)

    ID S100XU9P2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/01/01-2024/12/31)

    ID S100VFKM2025-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/01/01-2023/12/31)

    ID S100T5R72024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/01/01-2022/12/31)

    ID S100QHRO2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年1月1日-令和3年12月31日)

    ID S100NRFI2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年1月1日-令和2年12月31日)

    ID S100L2QM2021-03-31Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.