NakayamafukuNAKAYAMAFUKU CO.,LTD.7442東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Nakayamafuku revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +5.1% from the prior year, operating profit +243.8%.

Five-year trend

Revenue¥43.1B
FY ending Mar 2022: ¥42.7B¥42.7BFY ending Mar 2023: ¥39.9B¥39.9BFY ending Mar 2024: ¥38.6B¥38.6BFY ending Mar 2025: ¥40.9B¥40.9BFY ending Mar 2026: ¥43.1B¥43.1BFY22FY23FY24FY25FY26
Operating income¥531.4M
FY ending Mar 2022: ¥553.8M¥553.8MFY ending Mar 2023: ¥115.7M¥115.7MFY ending Mar 2024: -¥470.1M-¥470.1MFY ending Mar 2025: ¥154.6M¥154.6MFY ending Mar 2026: ¥531.4M¥531.4MFY22FY23FY24FY25FY26
Operating margin1.2%
FY ending Mar 2022: 1.3%1.3%FY ending Mar 2023: 0.3%0.3%FY ending Mar 2024: -1.2%-1.2%FY ending Mar 2025: 0.4%0.4%FY ending Mar 2026: 1.2%1.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover1.31×
ROA2.0%
ROA2.0%
Financial leverage1.61×
ROE3.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 1.3%1.3%2023: 1.5%1.5%2024: 0.0%0.0%2025: 1.3%1.3%2026: 1.6%1.6%2223242526
Asset turnover1.31×
2022: 1.38×1.38×2023: 1.28×1.28×2024: 1.20×1.20×2025: 1.25×1.25×2026: 1.31×1.31×2223242526
ROA2.0%
2022: 1.8%1.8%2023: 1.9%1.9%2024: 0.0%0.0%2025: 1.6%1.6%2026: 2.0%2.0%2223242526
Financial leverage1.61×
2022: 1.58×1.58×2023: 1.57×1.57×2024: 1.61×1.61×2025: 1.64×1.64×2026: 1.61×1.61×2223242526
ROE3.3%
2022: 2.9%2.9%2023: 3.0%3.0%2024: 0.1%0.1%2025: 2.6%2.6%2026: 3.3%3.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.3%1.38×1.8%1.58×2.9%
20231.5%1.28×1.9%1.57×3.0%
20240.0%1.20×0.0%1.61×0.1%
20251.3%1.25×1.6%1.64×2.6%
20261.6%1.31×2.0%1.61×3.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.1%
2021: 13.1%13.1%2022: 16.9%16.9%2023: 16.7%16.7%2024: 17.5%17.5%2025: 17.3%17.3%2026: 16.1%16.1%212223242526
PPE ÷ total assets20.9%
2021: 19.6%19.6%2022: 23.2%23.2%2023: 21.2%21.2%2024: 20.6%20.6%2025: 21.6%21.6%2026: 20.9%20.9%212223242526
Goodwill ÷ parent equity—
2021: 1.6%1.6%2022: 1.3%1.3%2023: 0.9%0.9%2024: 0.5%0.5%2025: 0.2%0.2%212223242526
Goodwill balance—
2021: ¥324.4M¥324.4M2022: ¥249.1M¥249.1M2023: ¥173.8M¥173.8M2024: ¥103.3M¥103.3M2025: ¥47M¥47M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days66d
2021: 72d72d2022: 68d68d2023: 65d65d2024: 71d71d2025: 63d63d2026: 66d66d212223242526
Payable days38d
2021: 34d34d2022: 33d33d2023: 37d37d2024: 50d50d2025: 37d37d2026: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue42,72039,88738,59340,95043,053
Cost of revenue34,34031,98231,41733,13034,657
Gross profit8,3807,9057,1767,8198,396
SG&A7,8277,7907,6467,6657,864
Operating income554116-470155531
Pretax income9349561798671,025
Income tax366355165340358
Net income attributable to owners56860114527668
Operating margin1.3%0.3%-1.2%0.4%1.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Receivables 24%
Property, plant and equipment 21%
0%
Investment securities 12%
Other assets 27%

Funding

Trade payables 11%
Other liabilities 17%
Equity 72%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.99B¥5.76B¥6.44B¥7.25B¥5.41B
Total assets¥31B¥31.4B¥32.9B¥32.8B¥33.1B
Net assets¥21.3B¥21.8B¥22.4B¥22.4B¥23.7B
Share capital¥1.71B¥1.71B¥1.71B¥1.71B¥1.71B
Trade receivables¥7.98B¥7.12B¥7.5B¥7.04B¥7.76B
Property, plant and equipment¥7.2B¥6.65B¥6.76B¥7.1B¥6.92B
Intangible assets excluding goodwill¥287.1M¥212.9M¥151M¥88.4M¥40.1M
Goodwill¥249.1M¥173.8M¥103.3M¥47M—
Investment securities¥3.6B¥3.78B¥4.37B¥3.58B¥4.08B
Current assets¥19.4B¥20.1B¥20.5B¥20.8B¥20.1B
Current liabilities¥7.26B¥7.45B¥8.46B¥8.8B¥7.65B
Trade payables¥3.09B¥3.24B¥4.29B¥3.32B¥3.65B
Short-term borrowings¥2.06B¥2.05B¥2B¥3.5B¥1.8B
Long-term borrowings¥1.75B¥1.34B¥939.7M¥591.5M¥334.5M
Total liabilities¥9.77B¥9.62B¥10.5B¥10.4B¥9.37B
Equity attributable to owners of parent¥19.7B¥20B¥19.9B¥20.2B¥20.7B
Retained earnings¥17.1B¥17.5B¥17.3B¥17.7B¥18.1B
Treasury stock-¥437.9M-¥443M-¥434.7M-¥428.3M-¥386.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YFRP2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W07D2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TSTI2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R9EM2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OI3P2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LOPL2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.