Nankai PlywoodNANKAI PLYWOOD CO.,LTD7887東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Nankai Plywood do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.3B
Capex
¥1.24B
of revenue 4.3%
Free cash flow
¥1.06B
Returned to shareholders
¥148.3M
of net income: 8%
Dividend per share
¥200
Payout ratio (reported)
19.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.83B
Operating cash flow¥2.3B
Cash conversion (operating CF ÷ operating income)
109.9%
Cash vs. profit gap
¥472.5M(純利益の 25.8%)
Shareholder returns
of net income 8.1% · of FCF 14.0%
Shareholder payments — dividends
of net income 7.9% · of FCF 13.7%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
214.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.3B
FY ending Mar 2022: ¥1.89B¥1.89BFY ending Mar 2023: -¥1.59B-¥1.59BFY ending Mar 2024: ¥3.41B¥3.41BFY ending Mar 2025: ¥2.46B¥2.46BFY ending Mar 2026: ¥2.3B¥2.3BFY22FY23FY24FY25FY26
Free cash flow¥1.06B
FY ending Mar 2022: -¥233.1M-¥233.1MFY ending Mar 2023: -¥3.06B-¥3.06BFY ending Mar 2024: ¥1.78B¥1.78BFY ending Mar 2025: ¥550.8M¥550.8MFY ending Mar 2026: ¥1.06B¥1.06BFY22FY23FY24FY25FY26
Net income¥1.83B
FY ending Mar 2022: ¥1.41B¥1.41BFY ending Mar 2023: ¥1.59B¥1.59BFY ending Mar 2024: ¥948.7M¥948.7MFY ending Mar 2025: ¥101.1M¥101.1MFY ending Mar 2026: ¥1.83B¥1.83BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/04/01-2026/03/31)

    ID S100YIWV2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/04/01-2025/03/31)

    ID S100W3JE2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/04/01-2024/03/31)

    ID S100TPGV2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/04/01-2023/03/31)

    ID S100QZY22023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年4月1日-令和4年3月31日)

    ID S100OGZW2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年4月1日-令和3年3月31日)

    ID S100LN3X2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.