NatocoNATOCO CO.,LTD.4627東証スタンダード化学FY ending Oct 2025, consolidated, J-GAAP

Natoco revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +7.3% from the prior year, operating profit +13.4%.

Five-year trend

Revenue¥22.3B
FY ending Oct 2021: ¥19B¥19BFY ending Oct 2022: ¥20.4B¥20.4BFY ending Oct 2023: ¥20.2B¥20.2BFY ending Oct 2024: ¥20.8B¥20.8BFY ending Oct 2025: ¥22.3B¥22.3BFY21FY22FY23FY24FY25
Operating income¥1.4B
FY ending Oct 2021: ¥2.02B¥2.02BFY ending Oct 2022: ¥1.71B¥1.71BFY ending Oct 2023: ¥1.25B¥1.25BFY ending Oct 2024: ¥1.23B¥1.23BFY ending Oct 2025: ¥1.4B¥1.4BFY21FY22FY23FY24FY25
Operating margin6.3%
FY ending Oct 2021: 10.6%10.6%FY ending Oct 2022: 8.4%8.4%FY ending Oct 2023: 6.2%6.2%FY ending Oct 2024: 5.9%5.9%FY ending Oct 2025: 6.3%6.3%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.1%
Asset turnover0.73×
ROA3.7%
ROA3.7%
Financial leverage1.36×
ROE5.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.1%
2021: 8.6%8.6%2022: 7.4%7.4%2023: 4.7%4.7%2024: 4.6%4.6%2025: 5.1%5.1%2122232425
Asset turnover0.73×
2021: 0.72×0.72×2022: 0.75×0.75×2023: 0.71×0.71×2024: 0.71×0.71×2025: 0.73×0.73×2122232425
ROA3.7%
2021: 6.2%6.2%2022: 5.6%5.6%2023: 3.3%3.3%2024: 3.3%3.3%2025: 3.7%3.7%2122232425
Financial leverage1.36×
2021: 1.33×1.33×2022: 1.34×1.34×2023: 1.35×1.35×2024: 1.35×1.35×2025: 1.36×1.36×2122232425
ROE5.1%
2021: 8.3%8.3%2022: 7.4%7.4%2023: 4.5%4.5%2024: 4.4%4.4%2025: 5.1%5.1%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20218.6%0.72×6.2%1.33×8.3%
20227.4%0.75×5.6%1.34×7.4%
20234.7%0.71×3.3%1.35×4.5%
20244.6%0.71×3.3%1.35×4.4%
20255.1%0.73×3.7%1.36×5.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.8%
2020: 39.1%39.1%2021: 36.2%36.2%2022: 34.6%34.6%2023: 34.3%34.3%2024: 31.8%31.8%2025: 30.8%30.8%202122232425
PPE ÷ total assets22.1%
2020: 25.7%25.7%2021: 26.2%26.2%2022: 25.1%25.1%2023: 24.0%24.0%2024: 22.1%22.1%2025: 22.1%22.1%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥997.5M
2020: ¥847.3M¥847.3M2021: ¥848.5M¥848.5M2022: ¥872.8M¥872.8M2023: ¥894.1M¥894.1M2024: ¥895.4M¥895.4M2025: ¥997.5M¥997.5M202122232425
R&D / revenue4.5%
2020: 5.2%5.2%2021: 4.5%4.5%2022: 4.3%4.3%2023: 4.4%4.4%2024: 4.3%4.3%2025: 4.5%4.5%202122232425
Receivable days89d
2020: 120d120d2021: 108d108d2022: 104d104d2023: 101d101d2024: 98d98d2025: 89d89d202122232425
Payable days84d
2020: 82d82d2021: 86d86d2022: 92d92d2023: 90d90d2024: 89d89d2025: 84d84d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Revenue19,04720,44620,16420,75322,275
Cost of revenue14,00915,55115,67816,20717,305
Gross profit5,0374,8954,4864,5464,970
SG&A3,0133,1803,2333,3143,572
Operating income2,0241,7151,2531,2321,398
Pretax income2,1932,1191,3391,4041,574
Income tax553605388448437
Net income attributable to owners1,6401,5149519561,138
Operating margin10.6%8.4%6.2%5.9%6.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Receivables 18%
Property, plant and equipment 22%
1%
2%
Other assets 32%

Funding

Trade payables 13%
8%
Equity 79%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥7.44B¥7.13B¥6.1B¥6.55B¥7.81B
Total assets¥26.3B¥28.2B¥28.8B¥29.8B¥31B
Net assets¥20.6B¥22.1B¥22.8B¥23.6B¥24.6B
Share capital¥1.63B¥1.63B¥1.63B¥1.63B¥1.63B
Trade receivables¥5.65B¥5.82B¥5.56B¥5.55B¥5.42B
Property, plant and equipment¥6.89B¥7.08B¥6.92B¥6.6B¥6.85B
Intangible assets excluding goodwill¥320.6M¥395.3M¥360.1M¥371.6M¥338.4M
Investment securities¥446.2M¥405.1M¥472.2M¥523.1M¥709.2M
Current assets¥18.3B¥19.4B¥20.1B¥21.5B¥21.1B
Current liabilities¥4.98B¥5.55B¥5.51B¥5.82B¥5.77B
Trade payables¥3.3B¥3.93B¥3.89B¥3.97B¥3.99B
Total liabilities¥5.69B¥6.14B¥6.09B¥6.26B¥6.44B
Non-controlling interests————¥167.4M
Equity attributable to owners of parent¥19.8B¥20.9B¥21.5B¥22B¥22.7B
Retained earnings¥15.3B¥16.4B¥17B¥17.6B¥18.3B
Treasury stock-¥516.3M-¥513.8M-¥511.3M-¥509.2M-¥506.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/11/01-2025/10/31)

    ID S100XH692026-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/11/01-2024/10/31)

    ID S100V55P2025-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/11/01-2023/10/31)

    ID S100SO9R2024-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2021/11/01-2022/10/31)

    ID S100Q0TA2023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年11月1日-令和3年10月31日)

    ID S100NA7M2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和1年11月1日-令和2年10月31日)

    ID S100KKTZ2021-01-27Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.