NeturenNeturen Co., Ltd.5976東証プライム金属製品FY ending Mar 2026, consolidated, J-GAAP

Neturen revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +1.2% from the prior year, operating profit +17.0%.

Five-year trend

Revenue¥58.3B
FY ending Mar 2022: ¥53B¥53BFY ending Mar 2023: ¥57.5B¥57.5BFY ending Mar 2024: ¥57.2B¥57.2BFY ending Mar 2025: ¥57.6B¥57.6BFY ending Mar 2026: ¥58.3B¥58.3BFY22FY23FY24FY25FY26
Operating income¥1.89B
FY ending Mar 2022: ¥3.7B¥3.7BFY ending Mar 2023: ¥2.4B¥2.4BFY ending Mar 2024: ¥1.63B¥1.63BFY ending Mar 2025: ¥1.62B¥1.62BFY ending Mar 2026: ¥1.89B¥1.89BFY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Mar 2022: 7.0%7.0%FY ending Mar 2023: 4.2%4.2%FY ending Mar 2024: 2.9%2.9%FY ending Mar 2025: 2.8%2.8%FY ending Mar 2026: 3.2%3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.3%
Asset turnover0.68×
ROA1.5%
ROA1.5%
Financial leverage1.70×
ROE2.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.3%
2022: 5.1%5.1%2023: 0.7%0.7%2024: 2.7%2.7%2025: 3.2%3.2%2026: 2.3%2.3%2223242526
Asset turnover0.68×
2022: 0.65×0.65×2023: 0.71×0.71×2024: 0.71×0.71×2025: 0.70×0.70×2026: 0.68×0.68×2223242526
ROA1.5%
2022: 3.3%3.3%2023: 0.5%0.5%2024: 1.9%1.9%2025: 2.2%2.2%2026: 1.5%1.5%2223242526
Financial leverage1.70×
2022: 1.43×1.43×2023: 1.44×1.44×2024: 1.48×1.48×2025: 1.56×1.56×2026: 1.70×1.70×2223242526
ROE2.6%
2022: 4.7%4.7%2023: 0.7%0.7%2024: 2.8%2.8%2025: 3.4%3.4%2026: 2.6%2.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.1%0.65×3.3%1.43×4.7%
20230.7%0.71×0.5%1.44×0.7%
20242.7%0.71×1.9%1.48×2.8%
20253.2%0.70×2.2%1.56×3.4%
20262.3%0.68×1.5%1.70×2.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue50.3%
2021: 68.5%68.5%2022: 53.0%53.0%2023: 44.3%44.3%2024: 45.6%45.6%2025: 45.7%45.7%2026: 50.3%50.3%212223242526
PPE ÷ total assets33.3%
2021: 38.6%38.6%2022: 34.2%34.2%2023: 31.9%31.9%2024: 32.3%32.3%2025: 31.4%31.4%2026: 33.3%33.3%212223242526
Goodwill ÷ parent equity3.3%
2021: 0.0%0.0%2026: 3.3%3.3%212223242526
Goodwill balance¥1.63B
2021: ¥4M¥4M2026: ¥1.63B¥1.63B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥756M
2021: ¥595M¥595M2022: ¥576M¥576M2023: ¥600M¥600M2024: ¥647M¥647M2025: ¥786M¥786M2026: ¥756M¥756M212223242526
R&D / revenue1.3%
2021: 1.4%1.4%2022: 1.1%1.1%2023: 1.0%1.0%2024: 1.1%1.1%2025: 1.4%1.4%2026: 1.3%1.3%212223242526
Receivable days—
2021: 92d92d212223242526
Payable days31d
2021: 30d30d2022: 33d33d2023: 30d30d2024: 31d31d2025: 26d26d2026: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue53,00457,52457,20557,56358,277
Cost of revenue41,71247,27947,35447,21747,069
Gross profit11,29210,2459,85010,34611,208
SG&A7,5887,8488,2188,7289,315
Operating income3,7042,3961,6321,6171,892
Pretax income4,4671,2792,6452,8182,344
Income tax1,342562590602573
Net income attributable to owners2,6903811,5421,8151,329
Operating margin7.0%4.2%2.9%2.8%3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 33%
5%
Investment securities 13%
Other assets 33%

Funding

5%
Other liabilities 21%
Equity 74%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥18.1B¥16.9B¥14.8B¥17.6B¥14.2B
Total assets¥82B¥79.9B¥80.6B¥83.8B¥88.1B
Net assets¥66.9B¥66.5B¥66.5B¥66.3B¥65.4B
Share capital¥6.42B¥6.42B¥6.42B¥6.42B¥6.42B
Property, plant and equipment¥28.1B¥25.5B¥26.1B¥26.3B¥29.3B
Intangible assets excluding goodwill¥778M¥805M¥1.03B¥1.07B¥2.71B
Goodwill————¥1.63B
Investment securities¥8.74B¥9.81B¥9.98B¥9.86B¥10.9B
Current assets¥42.7B¥42.4B¥41.8B¥44.8B¥43.8B
Current liabilities¥13B¥11.8B¥12.8B¥11.2B¥13.1B
Trade payables¥3.75B¥3.91B¥3.96B¥3.34B¥4.04B
Short-term borrowings¥1.41B¥1.26B¥670M¥1.95B¥3.8B
Long-term borrowings¥738M¥138M¥16M¥4.85B¥7.82B
Total liabilities¥15.1B¥13.3B¥14.1B¥17.4B¥22.8B
Non-controlling interests¥7.21B¥7.16B¥6.46B¥6.79B¥7.16B
Equity attributable to owners of parent¥57.2B¥55B¥53.7B¥51.8B¥49.1B
Retained earnings¥49.2B¥47.6B¥46.4B¥43.9B¥41.2B
Treasury stock-¥790M-¥688M-¥816M-¥197M-¥230M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/04/01-2026/03/31)

    ID S100YIP62026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/04/01-2025/03/31)

    ID S100W6ZZ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/04/01-2024/03/31)

    ID S100TV2Z2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/04/01-2023/03/31)

    ID S100R7TC2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年4月1日-令和4年3月31日)

    ID S100OHAZ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年4月1日-令和3年3月31日)

    ID S100LRMQ2021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.