Neural GroupNeural Group Inc.4056東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Neural Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥150.2M
Capex
¥767K
of revenue 0.0%
Free cash flow
¥149.4M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥116.2M
Operating cash flow¥150.2M
Cash vs. profit gap
¥266.4M
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
19.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥150.2M
FY ending Dec 2021: -¥788K-¥788KFY ending Dec 2022: -¥318.2M-¥318.2MFY ending Dec 2023: -¥387M-¥387MFY ending Dec 2024: ¥194.6M¥194.6MFY ending Dec 2025: ¥150.2M¥150.2MFY21FY22FY23FY24FY25
Free cash flow¥149.4M
FY ending Dec 2021: -¥255.7M-¥255.7MFY ending Dec 2022: -¥455.6M-¥455.6MFY ending Dec 2023: -¥455.4M-¥455.4MFY ending Dec 2024: ¥189.8M¥189.8MFY ending Dec 2025: ¥149.4M¥149.4MFY21FY22FY23FY24FY25
Net income-¥116.2M
FY ending Dec 2021: ¥11.3M¥11.3MFY ending Dec 2022: -¥909.2M-¥909.2MFY ending Dec 2023: -¥650.1M-¥650.1MFY ending Dec 2024: -¥60.9M-¥60.9MFY ending Dec 2025: -¥116.2M-¥116.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/01/01-2025/12/31)

    ID S100XV3Y2026-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第7期(2024/01/01-2024/12/31)

    ID S100WKEJ2025-08-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/01/01-2023/12/31)

    ID S100T6VE2024-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第5期(2022/01/01-2022/12/31)

    ID S100ROJE2023-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和3年1月1日-令和3年12月31日)

    ID S100NT0J2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(令和2年1月1日-令和2年12月31日)

    ID S100L3IS2021-03-31Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.