NEW ART HoldingsNEW ART HOLDINGS Co., Ltd.7638東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does NEW ART Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.4B
Capex
¥280.2M
of revenue 0.9%
Free cash flow
¥3.12B
Returned to shareholders
¥1.06B
of net income: 45%
Dividend per share
¥80
Payout ratio (reported)
135.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.35B
Operating cash flow¥3.4B
Cash conversion (operating CF ÷ operating income)
69.3%
Cash vs. profit gap
¥1.05B(純利益の 44.4%)
Shareholder returns
of net income 44.9% · of FCF 33.9%
Shareholder payments — dividends
of net income 32.1% · of FCF 24.3%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
10.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.4B
FY ending Mar 2022: ¥1.9B¥1.9BFY ending Mar 2023: ¥1.97B¥1.97BFY ending Mar 2024: ¥1.91B¥1.91BFY ending Mar 2025: ¥1.76B¥1.76BFY ending Mar 2026: ¥3.4B¥3.4BFY22FY23FY24FY25FY26
Free cash flow¥3.12B
FY ending Mar 2022: ¥1.29B¥1.29BFY ending Mar 2023: ¥1.08B¥1.08BFY ending Mar 2024: ¥343.5M¥343.5MFY ending Mar 2025: ¥1.19B¥1.19BFY ending Mar 2026: ¥3.12B¥3.12BFY22FY23FY24FY25FY26
Net income¥2.35B
FY ending Mar 2022: ¥1.48B¥1.48BFY ending Mar 2023: ¥1.73B¥1.73BFY ending Mar 2024: ¥1.09B¥1.09BFY ending Mar 2025: ¥1.98B¥1.98BFY ending Mar 2026: ¥2.35B¥2.35BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/04/01-2026/03/31)

    ID S100YL5P2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/04/01-2025/03/31)

    ID S100W9WJ2025-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(2023/04/01-2024/03/31)

    ID S100U1WV2024-07-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/04/01-2023/03/31)

    ID S100RAY02023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(令和3年4月1日-令和4年3月31日)

    ID S100P3EY2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年4月1日-令和3年3月31日)

    ID S100LW302021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.