NH FoodsNH Foods Ltd.2282東証プライム食料品FY ending Mar 2026, consolidated, IFRS

NH Foods revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +6.3% from the prior year.

Five-year trend

Revenue¥1.46T
FY ending Mar 2022: ¥1.15T¥1.15TFY ending Mar 2023: ¥1.26T¥1.26TFY ending Mar 2024: ¥1.3T¥1.3TFY ending Mar 2025: ¥1.37T¥1.37TFY ending Mar 2026: ¥1.46T¥1.46TFY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover1.50×
ROA3.6%
ROA3.6%
Financial leverage1.83×
ROE6.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2022: 4.2%4.2%2023: 1.3%1.3%2024: 2.2%2.2%2025: 1.9%1.9%2026: 2.4%2.4%2223242526
Asset turnover1.50×
2022: 1.27×1.27×2023: 1.36×1.36×2024: 1.38×1.38×2025: 1.44×1.44×2026: 1.50×1.50×2223242526
ROA3.6%
2022: 5.3%5.3%2023: 1.8%1.8%2024: 3.0%3.0%2025: 2.8%2.8%2026: 3.6%3.6%2223242526
Financial leverage1.83×
2022: 1.90×1.90×2023: 1.90×1.90×2024: 1.86×1.86×2025: 1.81×1.81×2026: 1.83×1.83×2223242526
ROE6.6%
2022: 10.0%10.0%2023: 3.4%3.4%2024: 5.5%5.5%2025: 5.1%5.1%2026: 6.6%6.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.2%1.27×5.3%1.90×10.0%
20231.3%1.36×1.8%1.90×3.4%
20242.2%1.38×3.0%1.86×5.5%
20251.9%1.44×2.8%1.81×5.1%
20262.4%1.50×3.6%1.83×6.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.8%
2021: 29.4%29.4%2022: 30.0%30.0%2023: 28.9%28.9%2024: 28.8%28.8%2025: 27.4%27.4%2026: 25.8%25.8%212223242526
PPE ÷ total assets37.7%
2021: 39.5%39.5%2022: 37.9%37.9%2023: 38.9%38.9%2024: 39.2%39.2%2025: 39.5%39.5%2026: 37.7%37.7%212223242526
Goodwill ÷ parent equity0.9%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.9%0.9%2026: 0.9%0.9%212223242526
Goodwill balance¥4.76B
2021: ¥193M¥193M2022: ¥201M¥201M2023: ¥201M¥201M2024: ¥206M¥206M2025: ¥4.46B¥4.46B2026: ¥4.76B¥4.76B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.21B
2021: ¥3.27B¥3.27B2022: ¥3.21B¥3.21B2023: ¥3.34B¥3.34B2024: ¥3.15B¥3.15B2025: ¥3.15B¥3.15B2026: ¥3.21B¥3.21B212223242526
R&D / revenue0.2%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.2%0.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,151,8861,259,7921,303,4321,370,5531,457,391
Cost of revenue952,9711,082,7601,099,8011,150,1701,206,807
Gross profit198,915177,032203,631220,383250,584
SG&A156,552166,080172,074184,449192,984
Operating income—————
Pretax income51,76022,16240,59937,19854,545
Income tax12,9554,77011,2539,39517,627
Net income attributable to owners48,04916,63728,07826,58535,066
Operating margin—————

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 38%
0%
Other assets 55%

Funding

Interest-bearing debt 23%
Other liabilities 22%
Equity 55%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥85.4B¥65B¥65.5B¥71.6B¥68.7B
Total assets¥909.2B¥937.2B¥958.2B¥949.3B¥997.5B
Net assets¥489.6B¥502.8B¥539.2B¥537.1B¥551.7B
Share capital¥36.3B¥36.3B¥36.3B¥36.3B¥36.3B
Property, plant and equipment¥345B¥364.4B¥375.2B¥375B¥376.1B
Goodwill¥201M¥201M¥206M¥4.46B¥4.76B
Current assets¥414.3B¥428B¥423.4B¥406.3B¥438.3B
Interest-bearing debt¥211.4B¥242.1B¥214.9B¥223.9B¥228.5B
Total liabilities¥419.7B¥434.4B¥419B¥412.2B¥445.8B
Equity attributable to owners of parent¥479.1B¥492.9B¥527.5B¥524.3B¥536.9B
Retained earnings¥360.9B¥369.4B¥390.3B¥387.8B¥414.1B
Treasury stock-¥2.86B-¥2.06B-¥1.4B-¥776M-¥30.5B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YEEQ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100VYMP2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TOJ72024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R1UE2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OV5A2022-08-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LME52021-06-25Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.