Nicca ChemicalNICCA CHEMICAL CO.,LTD.4463東証スタンダード化学FY ending Dec 2025, consolidated, J-GAAP

What does Nicca Chemical do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.54B
Capex
¥11.9B
of revenue 21.4%
Free cash flow
-¥6.37B
Returned to shareholders
¥901M
of net income: 38%
Dividend per share
¥60
Payout ratio (reported)
68.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.38B
Operating cash flow¥5.54B
Cash conversion (operating CF ÷ operating income)
144.1%
Cash vs. profit gap
¥3.16B(純利益の 132.5%)
Shareholder payments — dividends
of net income 37.8%
CapEx intensity (capex ÷ revenue)
21.4%
Investing CF relative to operating CF
208.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.54B
FY ending Dec 2021: ¥4.72B¥4.72BFY ending Dec 2022: ¥2.32B¥2.32BFY ending Dec 2023: ¥4.09B¥4.09BFY ending Dec 2024: ¥6.03B¥6.03BFY ending Dec 2025: ¥5.54B¥5.54BFY21FY22FY23FY24FY25
Free cash flow-¥6.37B
FY ending Dec 2021: ¥3.28B¥3.28BFY ending Dec 2022: ¥970M¥970MFY ending Dec 2023: ¥2.94B¥2.94BFY ending Dec 2024: ¥2.41B¥2.41BFY ending Dec 2025: -¥6.37B-¥6.37BFY21FY22FY23FY24FY25
Net income¥2.38B
FY ending Dec 2021: ¥2.6B¥2.6BFY ending Dec 2022: ¥2.11B¥2.11BFY ending Dec 2023: ¥1.69B¥1.69BFY ending Dec 2024: ¥2.75B¥2.75BFY ending Dec 2025: ¥2.38B¥2.38BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第112期(2025/01/01-2025/12/31)

    ID S100Y1V92026-05-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2024/01/01-2024/12/31)

    ID S100VIAV2025-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第110期(2023/01/01-2023/12/31)

    ID S100T8GZ2024-04-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2022/01/01-2022/12/31)

    ID S100QHDE2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(令和3年1月1日-令和3年12月31日)

    ID S100NQNT2022-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第107期(令和2年1月1日-令和2年12月31日)

    ID S100MGF02021-09-16Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.