NiceNice Corporation8089東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Nice revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +6.6% from the prior year, operating profit +15.0%.

Five-year trend

Revenue¥259.2B
FY ending Mar 2022: ¥229.5B¥229.5BFY ending Mar 2023: ¥236.3B¥236.3BFY ending Mar 2024: ¥225.9B¥225.9BFY ending Mar 2025: ¥243.1B¥243.1BFY ending Mar 2026: ¥259.2B¥259.2BFY22FY23FY24FY25FY26
Operating income¥5.32B
FY ending Mar 2022: ¥10.2B¥10.2BFY ending Mar 2023: ¥5.29B¥5.29BFY ending Mar 2024: ¥4.4B¥4.4BFY ending Mar 2025: ¥4.63B¥4.63BFY ending Mar 2026: ¥5.32B¥5.32BFY22FY23FY24FY25FY26
Operating margin2.1%
FY ending Mar 2022: 4.5%4.5%FY ending Mar 2023: 2.2%2.2%FY ending Mar 2024: 1.9%1.9%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 2.1%2.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.0%
Asset turnover1.50×
ROA1.5%
ROA1.5%
Financial leverage3.02×
ROE4.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.0%
2022: 2.0%2.0%2023: 1.6%1.6%2024: 1.9%1.9%2025: 1.2%1.2%2026: 1.0%1.0%2223242526
Asset turnover1.50×
2022: 1.45×1.45×2023: 1.50×1.50×2024: 1.42×1.42×2025: 1.46×1.46×2026: 1.50×1.50×2223242526
ROA1.5%
2022: 2.8%2.8%2023: 2.4%2.4%2024: 2.6%2.6%2025: 1.7%1.7%2026: 1.5%1.5%2223242526
Financial leverage3.02×
2022: 3.42×3.42×2023: 3.31×3.31×2024: 3.10×3.10×2025: 3.02×3.02×2026: 3.02×3.02×2223242526
ROE4.5%
2022: 9.7%9.7%2023: 7.9%7.9%2024: 8.2%8.2%2025: 5.2%5.2%2026: 4.5%4.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.0%1.45×2.8%3.42×9.7%
20231.6%1.50×2.4%3.31×7.9%
20241.9%1.42×2.6%3.10×8.2%
20251.2%1.46×1.7%3.02×5.2%
20261.0%1.50×1.5%3.02×4.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.7%
2021: 20.1%20.1%2022: 17.4%17.4%2023: 17.7%17.7%2024: 18.8%18.8%2025: 19.0%19.0%2026: 17.7%17.7%212223242526
PPE ÷ total assets26.4%
2021: 30.0%30.0%2022: 25.3%25.3%2023: 26.6%26.6%2024: 26.4%26.4%2025: 27.0%27.0%2026: 26.4%26.4%212223242526
Goodwill ÷ parent equity2.4%
2021: 0.1%0.1%2022: 0.0%0.0%2023: 0.0%0.0%2025: 2.8%2.8%2026: 2.4%2.4%212223242526
Goodwill balance¥1.36B
2021: ¥21M¥21M2022: ¥13M¥13M2023: ¥4M¥4M2025: ¥1.56B¥1.56B2026: ¥1.36B¥1.36B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 50d50d212223242526
Payable days36d
2021: 43d43d2022: 44d44d2023: 40d40d2024: 50d50d2025: 44d44d2026: 36d36d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue229,514236,329225,869243,054259,154
Cost of revenue192,281204,261193,517208,372222,932
Gross profit37,23332,06832,35234,68236,222
SG&A27,00926,77627,94830,05330,899
Operating income10,2245,2924,4034,6285,322
Pretax income6,6194,5885,0914,3504,519
Income tax1,8355877611,3481,729
Net income attributable to owners4,4823,7804,2042,8722,586
Operating margin4.5%2.2%1.9%1.9%2.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 27%
2%
7%
Other assets 51%

Funding

Trade payables 13%
Other liabilities 50%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥33B¥37.3B¥41.5B¥29.1B¥21.8B
Total assets¥157.9B¥156.7B¥161.3B¥171B¥173.5B
Net assets¥48.5B¥51.4B¥57B¥61.7B¥65.2B
Share capital¥24.4B¥24.4B¥24.4B¥24.4B¥24.5B
Property, plant and equipment¥39.9B¥41.7B¥42.6B¥46.3B¥45.9B
Intangible assets excluding goodwill¥565M¥825M¥896M¥2.18B¥2.41B
Goodwill¥13M¥4M—¥1.56B¥1.36B
Investment securities¥6.48B¥6.38B¥7.26B¥10.5B¥12.8B
Current assets¥106.1B¥102.8B¥106.1B¥106.7B¥106.4B
Current liabilities¥73.7B¥69.8B¥72.7B¥76.1B¥76.2B
Trade payables¥23.4B¥22.2B¥26.4B¥24.9B¥22B
Short-term borrowings¥26.7B¥21B¥18.7B¥19.2B¥23B
Long-term borrowings¥25B¥25.4B¥22.1B¥22.7B¥21B
Bonds¥40M————
Interest-bearing debt¥51.7Bderived————
Total liabilities¥109.4B¥105.3B¥104.3B¥109.4B¥108.3B
Non-controlling interests¥3.13B¥3.39B¥4B¥5.43B¥5.72B
Equity attributable to owners of parent¥46.1B¥49B¥53.6B¥56.3B¥57.8B
Retained earnings¥9.21B¥12.1B¥16.7B¥19.2B¥21.1B
Treasury stock-¥828M-¥829M-¥830M-¥688M-¥1.28B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YI3N2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W5XO2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TSQ62024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R80U2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OGIC2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LTV32021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.