NichiasNICHIAS CORPORATION5393東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Nichias do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥23.9B
Capex
¥8.73B
of revenue 3.5%
Free cash flow
¥15.2B
Returned to shareholders
¥8.44B
of net income: 27%
Dividend per share
¥164
Payout ratio (reported)
35.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥31.6B
Operating cash flow¥23.9B
Cash conversion (operating CF ÷ operating income)
64.7%
Cash vs. profit gap
-¥7.7B(純利益の -24.3%)
Shareholder payments — dividends
of net income 26.7% · of FCF 55.5%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
42.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥23.9B
FY ending Mar 2022: ¥25.1B¥25.1BFY ending Mar 2023: ¥18.6B¥18.6BFY ending Mar 2024: ¥19.2B¥19.2BFY ending Mar 2025: ¥31.2B¥31.2BFY ending Mar 2026: ¥23.9B¥23.9BFY22FY23FY24FY25FY26
Free cash flow¥15.2B
FY ending Mar 2022: ¥15.5B¥15.5BFY ending Mar 2023: ¥10B¥10BFY ending Mar 2024: ¥6.33B¥6.33BFY ending Mar 2025: ¥24.2B¥24.2BFY ending Mar 2026: ¥15.2B¥15.2BFY22FY23FY24FY25FY26
Net income¥31.6B
FY ending Mar 2022: ¥22B¥22BFY ending Mar 2023: ¥21.4B¥21.4BFY ending Mar 2024: ¥27B¥27BFY ending Mar 2025: ¥32.1B¥32.1BFY ending Mar 2026: ¥31.6B¥31.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第210期(2025/04/01-2026/03/31)

    ID S100YG7B2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第209期(2024/04/01-2025/03/31)

    ID S100W3DV2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第208期(2023/04/01-2024/03/31)

    ID S100TPES2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第207期(2022/04/01-2023/03/31)

    ID S100R73K2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第206期(令和3年4月1日-令和4年3月31日)

    ID S100OJVM2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第205期(令和2年4月1日-令和3年3月31日)

    ID S100LTUD2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.