Nichiwa SangyoNICHIWA SANGYO CO., LTD.2055東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

Nichiwa Sangyo revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -6.2% from the prior year, operating profit +60.7%.

Five-year trend

Revenue¥45.6B
FY ending Mar 2022: ¥44.9B¥44.9BFY ending Mar 2023: ¥54.7B¥54.7BFY ending Mar 2024: ¥52.9B¥52.9BFY ending Mar 2025: ¥48.6B¥48.6BFY ending Mar 2026: ¥45.6B¥45.6BFY22FY23FY24FY25FY26
Operating income¥1.46B
FY ending Mar 2022: ¥117M¥117MFY ending Mar 2023: -¥200M-¥200MFY ending Mar 2024: ¥905M¥905MFY ending Mar 2025: ¥906M¥906MFY ending Mar 2026: ¥1.46B¥1.46BFY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Mar 2022: 0.3%0.3%FY ending Mar 2023: -0.4%-0.4%FY ending Mar 2024: 1.7%1.7%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 3.2%3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.8%
Asset turnover1.51×
ROA1.2%
ROA1.2%
Financial leverage1.69×
ROE2.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.8%
2022: 0.3%0.3%2023: 0.3%0.3%2024: 1.0%1.0%2025: 0.6%0.6%2026: 0.8%0.8%2223242526
Asset turnover1.51×
2022: 1.55×1.55×2023: 1.86×1.86×2024: 1.70×1.70×2025: 1.56×1.56×2026: 1.51×1.51×2223242526
ROA1.2%
2022: 0.4%0.4%2023: 0.5%0.5%2024: 1.7%1.7%2025: 1.0%1.0%2026: 1.2%1.2%2223242526
Financial leverage1.69×
2022: 1.70×1.70×2023: 1.72×1.72×2024: 1.80×1.80×2025: 1.77×1.77×2026: 1.69×1.69×2223242526
ROE2.1%
2022: 0.7%0.7%2023: 0.9%0.9%2024: 3.1%3.1%2025: 1.8%1.8%2026: 2.1%2.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.3%1.55×0.4%1.70×0.7%
20230.3%1.86×0.5%1.72×0.9%
20241.0%1.70×1.7%1.80×3.1%
20250.6%1.56×1.0%1.77×1.8%
20260.8%1.51×1.2%1.69×2.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue8.8%
2021: 13.4%13.4%2022: 12.5%12.5%2023: 10.7%10.7%2024: 10.5%10.5%2025: 9.7%9.7%2026: 8.8%8.8%212223242526
PPE ÷ total assets13.0%
2021: 19.2%19.2%2022: 19.3%19.3%2023: 19.6%19.6%2024: 17.0%17.0%2025: 15.8%15.8%2026: 13.0%13.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥79M
2021: ¥85.3M¥85.3M2022: ¥83M¥83M2023: ¥74M¥74M2024: ¥71M¥71M2025: ¥74M¥74M2026: ¥79M¥79M212223242526
R&D / revenue0.2%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Receivable days—
2021: 78d78d212223242526
Payable days—
2021: 44d44d2022: 50d50d2023: 47d47d2024: 63d63d2025: 50d50d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue44,90654,65952,88748,57745,579
Cost of revenue42,43352,25849,74345,01941,448
Gross profit2,4722,4013,1433,5574,131
SG&A2,3542,6022,2382,6512,675
Operating income117-2009059061,456
Pretax income2161991,054499807
Income tax10042513189428
Net income attributable to owners116157541310378
Operating margin0.3%-0.4%1.7%1.9%3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Property, plant and equipment 13%
0%
6%
Other assets 50%

Funding

Other liabilities 38%
Equity 62%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.62B¥5.18B¥7.04B¥9.02B¥9.39B
Total assets¥29B¥29.7B¥32.6B¥29.7B¥30.8B
Net assets¥17.4B¥17.4B¥18.2B¥18.2B¥19B
Share capital¥2.01B¥2.01B¥2.01B¥2.01B¥2.01B
Property, plant and equipment¥5.6B¥5.83B¥5.55B¥4.7B¥4.02B
Intangible assets excluding goodwill¥7M¥40M¥5M¥16M¥17M
Investment securities¥590M¥643M¥1.02B¥950M¥1.91B
Current assets¥21.9B¥22.5B¥25.6B¥23.6B¥24.1B
Current liabilities¥11.4B¥12.1B¥14B¥11.2B¥10.3B
Trade payables¥5.86B¥6.67B¥8.56B¥6.14B—
Short-term borrowings¥4.27B¥4.27B¥3.97B¥3.97B¥3.38B
Long-term borrowings————¥783M
Total liabilities¥11.6B¥12.3B¥14.5B¥11.5B¥11.8B
Equity attributable to owners of parent¥17.1B¥17.1B¥17.6B¥17.7B¥18B
Retained earnings¥13.9B¥13.9B¥14.4B¥14.5B¥14.8B
Treasury stock-¥722M-¥722M-¥722M-¥722M-¥722M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/04/01-2026/03/31)

    ID S100YIEA2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/04/01-2025/03/31)

    ID S100W4LX2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2023/04/01-2024/03/31)

    ID S100TRDA2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/04/01-2023/03/31)

    ID S100R6T62023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和3年4月1日-令和4年3月31日)

    ID S100OLAJ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(令和2年4月1日-令和3年3月31日)

    ID S100LRXC2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.