Nihon FalcomNIHON FALCOM CORPORATION3723東証グロース情報・通信業FY ending Sep 2025, non-consolidated, J-GAAP

What does Nihon Falcom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.01B
Capex
¥742K
of revenue 0.0%
Free cash flow
¥1.01B
Returned to shareholders
¥204.9M
of net income: 23%
Dividend per share
¥20
Payout ratio (reported)
22.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥903.7M
Operating cash flow¥1.01B
Cash conversion (operating CF ÷ operating income)
75.6%
Cash vs. profit gap
¥109.5M(純利益の 12.1%)
Shareholder returns
of net income 22.7% · of FCF 20.2%
Shareholder payments — dividends
of net income 22.7% · of FCF 20.2%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.01B
FY ending Sep 2021: ¥102.5M¥102.5MFY ending Sep 2022: ¥1.24B¥1.24BFY ending Sep 2023: ¥903.6M¥903.6MFY ending Sep 2024: ¥848.4M¥848.4MFY ending Sep 2025: ¥1.01B¥1.01BFY21FY22FY23FY24FY25
Free cash flow¥1.01B
FY ending Sep 2021: ¥38.6M¥38.6MFY ending Sep 2022: ¥1.24B¥1.24BFY ending Sep 2023: ¥898M¥898MFY ending Sep 2024: ¥846.5M¥846.5MFY ending Sep 2025: ¥1.01B¥1.01BFY21FY22FY23FY24FY25
Net income¥903.7M
FY ending Sep 2021: ¥1B¥1BFY ending Sep 2022: ¥1.03B¥1.03BFY ending Sep 2023: ¥911.3M¥911.3MFY ending Sep 2024: ¥852.2M¥852.2MFY ending Sep 2025: ¥903.7M¥903.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/10/01-2025/09/30)

    ID S100XBL72025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/10/01-2024/09/30)

    ID S100UZ3K2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/10/01-2023/09/30)

    ID S100SGQH2023-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年10月1日-令和4年9月30日)

    ID S100PSVL2022-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年10月1日-令和3年9月30日)

    ID S100N2VD2021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和1年10月1日-令和2年9月30日)

    ID S100KDW62020-12-18Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.