Nihon Office Automation ResearchNihon Office Automation Research Co.,Ltd.5241名古屋証券取引所情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Nihon Office Automation Research do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥66.4M
Capex
¥1.5M
of revenue 0.1%
Free cash flow
¥64.9M
Returned to shareholders
¥14.5M
of net income: 13%
Dividend per share
¥30
Payout ratio (reported)
22.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥108.1M
Operating cash flow¥66.4M
Cash conversion (operating CF ÷ operating income)
43.0%
Cash vs. profit gap
-¥41.7M(純利益の -38.6%)
Shareholder payments — dividends
of net income 13.4% · of FCF 22.3%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
26.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥66.4M
FY ending Dec 2023: ¥94.2M¥94.2MFY ending Dec 2024: ¥127.8M¥127.8MFY ending Dec 2025: ¥66.4M¥66.4MFY23FY24FY25
Free cash flow¥64.9M
FY ending Dec 2023: ¥70.4M¥70.4MFY ending Dec 2024: ¥124.4M¥124.4MFY ending Dec 2025: ¥64.9M¥64.9MFY23FY24FY25
Net income¥108.1M
FY ending Dec 2023: ¥26.9M¥26.9MFY ending Dec 2024: ¥73.5M¥73.5MFY ending Dec 2025: ¥108.1M¥108.1MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/01/01-2025/12/31)

    ID S100XTGF2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/01/01-2024/12/31)

    ID S100VI612025-03-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.