THE Nihon SeimaTHE NIHON SEIMA CO.,LTD3306東証スタンダード卸売業FY ending Mar 2026, non-consolidated, J-GAAP

What does THE Nihon Seima do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥46.8M
Capex
¥557.1M
of revenue 23.2%
Free cash flow
-¥603.9M
Returned to shareholders
¥17.4M
of net income: 3%
Dividend per share
¥10
Payout ratio (reported)
7.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥583.7M
Operating cash flow-¥46.8M
Cash vs. profit gap
-¥630.5M(純利益の -108.0%)
Shareholder payments — dividends
of net income 3.0%
CapEx intensity (capex ÷ revenue)
23.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥46.8M
FY ending Mar 2023: ¥125.9M¥125.9MFY ending Mar 2024: ¥274M¥274MFY ending Mar 2025: ¥211.2M¥211.2MFY ending Mar 2025: ¥211.2M¥211.2MFY ending Mar 2026: -¥46.8M-¥46.8MFY23FY24FY25FY25FY26
Free cash flow-¥603.9M
FY ending Mar 2023: ¥111.3M¥111.3MFY ending Mar 2024: ¥223.2M¥223.2MFY ending Mar 2025: -¥302.7M-¥302.7MFY ending Mar 2026: -¥603.9M-¥603.9MFY23FY24FY25FY25FY26
Net income¥583.7M
FY ending Mar 2023: ¥95.5M¥95.5MFY ending Mar 2024: ¥127.9M¥127.9MFY ending Mar 2025: ¥101.4M¥101.4MFY ending Mar 2025: ¥101.4M¥101.4MFY ending Mar 2026: ¥583.7M¥583.7MFY23FY24FY25FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2025/04/01-2026/03/31)

    ID S100YFIL2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2024/04/01-2025/03/31)

    ID S100W7U82025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第96期(2023/04/01-2024/03/31)

    ID S100UA102024-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2022/04/01-2023/03/31)

    ID S100R5S42023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第94期(令和3年4月1日-令和4年3月31日)

    ID S100ORAX2022-07-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和2年4月1日-令和3年3月31日)

    ID S100LR1V2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.