Nihon SeimitsuNihon Seimitsu Co.,Ltd.7771東証スタンダード精密機器FY ending Mar 2026, consolidated, J-GAAP

Nihon Seimitsu revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +10.3% from the prior year, operating profit +36.0%.

Five-year trend

Revenue¥7.9B
FY ending Mar 2022: ¥5.74B¥5.74BFY ending Mar 2023: ¥6.9B¥6.9BFY ending Mar 2024: ¥6.73B¥6.73BFY ending Mar 2025: ¥7.16B¥7.16BFY ending Mar 2026: ¥7.9B¥7.9BFY22FY23FY24FY25FY26
Operating income¥375M
FY ending Mar 2022: ¥80.6M¥80.6MFY ending Mar 2023: ¥181.2M¥181.2MFY ending Mar 2024: ¥252.4M¥252.4MFY ending Mar 2025: ¥275.6M¥275.6MFY ending Mar 2026: ¥375M¥375MFY22FY23FY24FY25FY26
Operating margin4.7%
FY ending Mar 2022: 1.4%1.4%FY ending Mar 2023: 2.6%2.6%FY ending Mar 2024: 3.8%3.8%FY ending Mar 2025: 3.9%3.9%FY ending Mar 2026: 4.7%4.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.4%
Asset turnover1.35×
ROA6.0%
ROA6.0%
Financial leverage2.76×
ROE16.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.4%
2023: 2.5%2.5%2024: 5.8%5.8%2026: 4.4%4.4%2223242526
Asset turnover1.35×
2023: 1.29×1.29×2024: 1.21×1.21×2026: 1.35×1.35×2223242526
ROA6.0%
2022: -2.4%-2.4%2023: 3.3%3.3%2024: 7.0%7.0%2025: -0.4%-0.4%2026: 6.0%6.0%2223242526
Financial leverage2.76×
2023: 3.87×3.87×2024: 3.34×3.34×2026: 2.76×2.76×2223242526
ROE16.6%
2023: 12.8%12.8%2024: 23.5%23.5%2026: 16.6%16.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-2.4%—×—
20232.5%1.29×3.3%3.87×12.8%
20245.8%1.21×7.0%3.34×23.5%
2025——×-0.4%—×—
20264.4%1.35×6.0%2.76×16.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.6%
2021: 45.0%45.0%2022: 36.5%36.5%2023: 29.3%29.3%2024: 30.3%30.3%2025: 27.1%27.1%2026: 24.6%24.6%212223242526
PPE ÷ total assets32.3%
2021: 40.0%40.0%2022: 39.1%39.1%2023: 38.1%38.1%2024: 35.1%35.1%2025: 34.4%34.4%2026: 32.3%32.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days37d
2021: 45d45d2023: 30d30d2024: 39d39d2025: 34d34d2026: 37d37d212223242526
Payable days42d
2021: 37d37d2022: 46d46d2023: 34d34d2024: 56d56d2025: 56d56d2026: 42d42d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,7406,9016,7287,1587,896
Cost of revenue4,4995,4595,2995,6576,238
Gross profit1,2411,4421,4291,5021,658
SG&A1,1601,2611,1771,2261,283
Operating income81181252276375
Pretax income-842264495535
Income tax44505825184
Net income attributable to owners-128176391-20351
Operating margin1.4%2.6%3.8%3.9%4.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Receivables 13%
Property, plant and equipment 32%
7%
1%
Other assets 32%

Funding

Trade payables 12%
Other liabilities 54%
Equity 34%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥486.5M¥591.3M¥954.8M¥865.9M¥929.7M
Total assets¥5.37B¥5.3B¥5.79B¥5.64B¥6.02B
Net assets¥1.18B¥1.26B¥1.47B¥1.47B¥2.04B
Share capital¥2.02B¥2.02B¥2.02B¥2.02B¥2.12B
Trade receivables—¥561.4M¥721.5M¥667.4M¥799.5M
Property, plant and equipment¥2.1B¥2.02B¥2.04B¥1.94B¥1.94B
Intangible assets excluding goodwill¥383.2M¥391.4M¥404.6M¥399M¥412M
Investment securities¥26.3M¥29.6M¥29.7M¥27.8M¥34.2M
Current assets¥2.8B¥2.81B¥3.26B¥3.21B¥3.56B
Current liabilities¥3.44B¥3.51B¥3.83B¥3.24B¥3.39B
Trade payables¥568.1M¥509.7M¥814M¥861.1M¥710M
Short-term borrowings¥1.35B¥2.5B¥2.67B¥2.03B¥2.05B
Long-term borrowings¥645.9M¥424.5M¥389.3M¥821.4M¥486.5M
Total liabilities¥4.19B¥4.04B¥4.32B¥4.17B¥3.98B
Equity attributable to owners of parent¥1.29B¥1.46B¥1.86B¥1.84B¥2.39B
Retained earnings-¥2.69B-¥2.51B-¥2.12B-¥2.14B-¥1.79B
Treasury stock-¥41.6M-¥41.6M-¥41.6M-¥41.6M-¥41.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YKSP2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100VZHW2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TNIF2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100QZOG2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OAPZ2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LM7O2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.