Nihon Suido ConsultantsNihon Suido Consultants Co., Ltd.261A東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Nihon Suido Consultants do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.62B
Capex
¥379.9M
of revenue 1.6%
Free cash flow
¥2.24B
Returned to shareholders
¥1.6B
of net income: 92%
Dividend per share
¥74
Payout ratio (reported)
53.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.73B
Operating cash flow¥2.62B
Cash conversion (operating CF ÷ operating income)
109.9%
Cash vs. profit gap
¥885.9M(純利益の 51.2%)
Shareholder returns
of net income 92.4% · of FCF 71.5%
Shareholder payments — dividends
of net income 68.6% · of FCF 53.1%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
46.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.62B
FY ending Dec 2023: -¥856.6M-¥856.6MFY ending Dec 2024: ¥1.5B¥1.5BFY ending Dec 2025: ¥2.62B¥2.62BFY23FY24FY25
Free cash flow¥2.24B
FY ending Dec 2023: -¥1.35B-¥1.35BFY ending Dec 2024: ¥1.09B¥1.09BFY ending Dec 2025: ¥2.24B¥2.24BFY23FY24FY25
Net income¥1.73B
FY ending Dec 2023: ¥1.1B¥1.1BFY ending Dec 2024: ¥1.49B¥1.49BFY ending Dec 2025: ¥1.73B¥1.73BFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/01/01-2025/12/31)

    ID S100XTPW2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/01/01-2024/12/31)

    ID S100VHWD2025-03-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.