Nihon Yamamura GlassNihon Yamamura Glass Co., Ltd.5210東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Nihon Yamamura Glass do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.16B
Capex
¥3.56B
of revenue 4.9%
Free cash flow
¥4.6B
Returned to shareholders
¥1.92B
of net income: 59%
Dividend per share
¥150
Payout ratio (reported)
65.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.27B
Operating cash flow¥8.16B
Cash conversion (operating CF ÷ operating income)
216.4%
Cash vs. profit gap
¥4.89B(純利益の 149.6%)
Shareholder returns
of net income 58.8% · of FCF 41.7%
Shareholder payments — dividends
of net income 58.7% · of FCF 41.7%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
42.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.16B
FY ending Mar 2022: ¥5.58B¥5.58BFY ending Mar 2023: ¥1.62B¥1.62BFY ending Mar 2024: ¥5.66B¥5.66BFY ending Mar 2025: ¥6.65B¥6.65BFY ending Mar 2026: ¥8.16B¥8.16BFY22FY23FY24FY25FY26
Free cash flow¥4.6B
FY ending Mar 2022: ¥3.76B¥3.76BFY ending Mar 2023: -¥145M-¥145MFY ending Mar 2024: ¥3.19B¥3.19BFY ending Mar 2025: ¥642M¥642MFY ending Mar 2026: ¥4.6B¥4.6BFY22FY23FY24FY25FY26
Net income¥3.27B
FY ending Mar 2022: -¥9.65B-¥9.65BFY ending Mar 2023: -¥3.01B-¥3.01BFY ending Mar 2024: ¥12.3B¥12.3BFY ending Mar 2025: ¥2.77B¥2.77BFY ending Mar 2026: ¥3.27B¥3.27BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2025/04/01-2026/03/31)

    ID S100YHIJ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/04/01-2025/03/31)

    ID S100W44O2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/04/01-2024/03/31)

    ID S100TUKA2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2022/04/01-2023/03/31)

    ID S100R78Z2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和3年4月1日-令和4年3月31日)

    ID S100OJGH2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年4月1日-令和3年3月31日)

    ID S100LQSC2021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.