Nihon SeikanNIHON SEIKAN K.K.5905東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

Nihon Seikan revenue and profit

It lost about ¥3 for every ¥100 of sales at the operating level. Revenue changed +1.6% from the prior year.

Five-year trend

Revenue¥11.4B
FY ending Mar 2022: ¥10.5B¥10.5BFY ending Mar 2023: ¥10.9B¥10.9BFY ending Mar 2024: ¥12.2B¥12.2BFY ending Mar 2025: ¥11.3B¥11.3BFY ending Mar 2026: ¥11.4B¥11.4BFY22FY23FY24FY25FY26
Operating income-¥307.9M
FY ending Mar 2022: ¥162.2M¥162.2MFY ending Mar 2023: ¥213M¥213MFY ending Mar 2024: ¥257M¥257MFY ending Mar 2025: -¥540.7M-¥540.7MFY ending Mar 2026: -¥307.9M-¥307.9MFY22FY23FY24FY25FY26
Operating margin-2.7%
FY ending Mar 2022: 1.5%1.5%FY ending Mar 2023: 2.0%2.0%FY ending Mar 2024: 2.1%2.1%FY ending Mar 2025: -4.8%-4.8%FY ending Mar 2026: -2.7%-2.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 2.3%2.3%2023: 2.7%2.7%2024: 2.2%2.2%2223242526
Asset turnover—
2022: 0.77×0.77×2023: 0.79×0.79×2024: 0.84×0.84×2223242526
ROA-2.7%
2022: 1.7%1.7%2023: 2.1%2.1%2024: 1.9%1.9%2025: -2.4%-2.4%2026: -2.7%-2.7%2223242526
Financial leverage—
2022: 4.24×4.24×2023: 4.14×4.14×2024: 4.13×4.13×2223242526
ROE—
2022: 7.4%7.4%2023: 8.7%8.7%2024: 7.7%7.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%0.77×1.7%4.24×7.4%
20232.7%0.79×2.1%4.14×8.7%
20242.2%0.84×1.9%4.13×7.7%
2025——×-2.4%—×—
2026——×-2.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.6%
2021: 39.1%39.1%2022: 42.4%42.4%2023: 39.3%39.3%2024: 37.3%37.3%2025: 35.8%35.8%2026: 35.6%35.6%212223242526
PPE ÷ total assets31.4%
2021: 29.5%29.5%2022: 32.6%32.6%2023: 30.8%30.8%2024: 30.0%30.0%2025: 31.1%31.1%2026: 31.4%31.4%212223242526
Goodwill ÷ parent equity—
2021: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥993K¥993K212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥660K
2021: ¥752K¥752K2022: ¥1.2M¥1.2M2023: ¥2.4M¥2.4M2024: ¥1.5M¥1.5M2025: ¥969K¥969K2026: ¥660K¥660K212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days51d
2021: 86d86d2022: 74d74d2023: 73d73d2024: 72d72d2025: 61d61d2026: 51d51d212223242526
Payable days80d
2021: 119d119d2022: 129d129d2023: 129d129d2024: 143d143d2025: 88d88d2026: 80d80d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,47210,92012,24811,25911,442
Cost of revenue8,9799,34610,59810,40810,349
Gross profit1,4941,5741,6518511,093
SG&A1,3311,3611,3941,3921,401
Operating income162213257-541-308
Pretax income351424431-251-234
Income tax84811216373
Net income attributable to owners237290271-335-347
Operating margin1.5%2.0%2.1%-4.8%-2.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Receivables 12%
Property, plant and equipment 31%
1%
Investment securities 15%
Other assets 27%

Funding

Trade payables 17%
Other liabilities 45%
Equity 38%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥721.3M¥660.5M¥637.2M¥1.9B¥1.78B
Total assets¥13.6B¥13.9B¥15.2B¥13B¥13B
Net assets¥5.75B¥6.02B¥6.15B¥5.02B¥4.86B
Share capital¥738.6M¥738.6M¥738.6M¥738.6M¥738.6M
Trade receivables¥2.13B¥2.18B¥2.42B¥1.88B¥1.61B
Property, plant and equipment¥4.44B¥4.3B¥4.57B¥4.03B¥4.07B
Intangible assets excluding goodwill¥222.4M¥275.6M¥214.5M¥161M¥110.2M
Investment securities¥2.86B¥2.83B¥2.72B¥1.66B¥1.91B
Current assets¥6.06B¥6.5B¥7.67B¥7.08B¥6.84B
Current liabilities¥4.74B¥4.83B¥5.97B¥5.1B¥5.1B
Trade payables¥3.17B¥3.31B¥4.16B¥2.5B¥2.25B
Short-term borrowings——¥400M¥200M¥120M
Long-term borrowings¥1.96B¥1.95B¥1.95B¥1.97B¥1.43B
Total liabilities¥7.87B¥7.93B¥9.05B¥7.95B¥8.12B
Non-controlling interests¥834.7M¥882.9M¥925M¥925.8M¥960.9M
Equity attributable to owners of parent¥3.21B¥3.44B¥3.61B¥3.15B¥2.79B
Retained earnings¥2.28B¥2.5B¥2.68B¥2.24B¥1.86B
Treasury stock-¥51.9M-¥44M-¥48M-¥79.3M-¥56.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2025/04/01-2026/03/31)

    ID S100YK2J2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2024/04/01-2025/03/31)

    ID S100W4WG2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2023/04/01-2024/03/31)

    ID S100TUSN2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(2022/04/01-2023/03/31)

    ID S100R5RE2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(令和3年4月1日-令和4年3月31日)

    ID S100OGW12022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(令和2年4月1日-令和3年3月31日)

    ID S100LR3T2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.