NiitakaNiitaka Co., Ltd.4465東証スタンダード化学FY ending May 2026, consolidated, J-GAAP

What does Niitaka do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.7B
Capex
¥499M
of revenue 2.0%
Free cash flow
¥2.21B
Returned to shareholders
¥532.3M
of net income: 28%
Dividend per share
¥77
Payout ratio (reported)
26.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.9B
Operating cash flow¥2.7B
Cash conversion (operating CF ÷ operating income)
127.7%
Cash vs. profit gap
¥804.5M(純利益の 42.3%)
Shareholder payments — dividends
of net income 28.0% · of FCF 24.1%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
1.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.7B
FY ending May 2022: ¥1.59B¥1.59BFY ending May 2023: ¥1.08B¥1.08BFY ending May 2024: ¥1.3B¥1.3BFY ending May 2025: ¥1.04B¥1.04BFY ending May 2026: ¥2.7B¥2.7BFY22FY23FY24FY25FY26
Free cash flow¥2.21B
FY ending May 2022: ¥944.2M¥944.2MFY ending May 2023: ¥938.3M¥938.3MFY ending May 2024: ¥1.17B¥1.17BFY ending May 2025: ¥534.9M¥534.9MFY ending May 2026: ¥2.21B¥2.21BFY22FY23FY24FY25FY26
Net income¥1.9B
FY ending May 2022: ¥1.23B¥1.23BFY ending May 2023: ¥561.6M¥561.6MFY ending May 2024: ¥705.9M¥705.9MFY ending May 2025: ¥1.81B¥1.81BFY ending May 2026: ¥1.9B¥1.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2025/06/01-2026/05/31)

    ID S100Z0B02026-09-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/06/01-2025/05/31)

    ID S100WL0G2025-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/06/01-2024/05/31)

    ID S100U9V72024-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/06/01-2023/05/31)

    ID S100RRE22023-08-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第60期(令和3年6月1日-令和4年5月31日)

    ID S100P62C2022-09-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年6月1日-令和3年5月31日)

    ID S100MCFV2021-08-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.