NippoNIPPO LTD.9913東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Nippo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥745M
Capex
¥1.52B
of revenue 3.3%
Free cash flow
-¥779M
Returned to shareholders
¥690M
of net income: 48%
Dividend per share
¥154
Payout ratio (reported)
125.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.44B
Operating cash flow¥745M
Cash conversion (operating CF ÷ operating income)
35.8%
Cash vs. profit gap
-¥696M(純利益の -48.3%)
Shareholder returns
of net income 47.9%
Shareholder payments — dividends
of net income 47.9%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
200.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥745M
FY ending Mar 2022: ¥2.24B¥2.24BFY ending Mar 2023: ¥2.98B¥2.98BFY ending Mar 2024: ¥3.68B¥3.68BFY ending Mar 2025: ¥2.77B¥2.77BFY ending Mar 2026: ¥745M¥745MFY22FY23FY24FY25FY26
Free cash flow-¥779M
FY ending Mar 2022: ¥1.21B¥1.21BFY ending Mar 2023: ¥1.65B¥1.65BFY ending Mar 2024: ¥2.37B¥2.37BFY ending Mar 2025: ¥1.03B¥1.03BFY ending Mar 2026: -¥779M-¥779MFY22FY23FY24FY25FY26
Net income¥1.44B
FY ending Mar 2022: ¥1.03B¥1.03BFY ending Mar 2023: ¥1.27B¥1.27BFY ending Mar 2024: ¥1.46B¥1.46BFY ending Mar 2025: ¥1.4B¥1.4BFY ending Mar 2026: ¥1.44B¥1.44BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YFGN2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100W0EI2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TSX62024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R7D52023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OOQ52022-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LQNE2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.