Nippon Air Conditioning ServicesNippon Air Conditioning Services Co., Ltd.4658東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Air Conditioning Services do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.76B
Capex
¥1.5B
of revenue 2.2%
Free cash flow
¥1.25B
Returned to shareholders
¥1.65B
of net income: 45%
Dividend per share
¥54
Payout ratio (reported)
61.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.7B
Operating cash flow¥2.76B
Cash conversion (operating CF ÷ operating income)
57.9%
Cash vs. profit gap
-¥939M(純利益の -25.4%)
Shareholder payments — dividends
of net income 44.8% · of FCF 132.1%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
55.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.76B
FY ending Mar 2022: ¥1.78B¥1.78BFY ending Mar 2023: ¥921M¥921MFY ending Mar 2024: ¥2.42B¥2.42BFY ending Mar 2025: ¥4.96B¥4.96BFY ending Mar 2026: ¥2.76B¥2.76BFY22FY23FY24FY25FY26
Free cash flow¥1.25B
FY ending Mar 2022: ¥1.47B¥1.47BFY ending Mar 2023: ¥335M¥335MFY ending Mar 2024: ¥751M¥751MFY ending Mar 2025: ¥1.62B¥1.62BFY ending Mar 2026: ¥1.25B¥1.25BFY22FY23FY24FY25FY26
Net income¥3.7B
FY ending Mar 2022: ¥2.82B¥2.82BFY ending Mar 2023: ¥1.94B¥1.94BFY ending Mar 2024: ¥2.73B¥2.73BFY ending Mar 2025: ¥3.1B¥3.1BFY ending Mar 2026: ¥3.7B¥3.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YC3N2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100W06X2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TPNR2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R3JQ2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OGGI2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LKLE2021-06-21Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.