Nippon Coke & EngineeringNIPPON COKE & ENGINEERING CO., LTD.3315東証プライム石油・石炭製品FY ending Mar 2026, consolidated, J-GAAP

Nippon Coke & Engineering revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -7.7% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥91.4B
FY ending Mar 2022: ¥124.7B¥124.7BFY ending Mar 2023: ¥174.1B¥174.1BFY ending Mar 2024: ¥135.2B¥135.2BFY ending Mar 2025: ¥99B¥99BFY ending Mar 2026: ¥91.4B¥91.4BFY22FY23FY24FY25FY26
Operating income¥607M
FY ending Mar 2022: ¥12.3B¥12.3BFY ending Mar 2023: -¥397M-¥397MFY ending Mar 2024: ¥4.39B¥4.39BFY ending Mar 2025: -¥8.56B-¥8.56BFY ending Mar 2026: ¥607M¥607MFY22FY23FY24FY25FY26
Operating margin0.7%
FY ending Mar 2022: 9.8%9.8%FY ending Mar 2023: -0.2%-0.2%FY ending Mar 2024: 3.2%3.2%FY ending Mar 2025: -8.6%-8.6%FY ending Mar 2026: 0.7%0.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 5.9%5.9%2024: 1.4%1.4%2223242526
Asset turnover—
2022: 0.97×0.97×2024: 0.96×0.96×2223242526
ROA-6.0%
2022: 5.7%5.7%2023: -0.8%-0.8%2024: 1.4%1.4%2025: -10.3%-10.3%2026: -6.0%-6.0%2223242526
Financial leverage—
2022: 2.25×2.25×2024: 2.55×2.55×2223242526
ROE—
2022: 12.9%12.9%2024: 3.4%3.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.9%0.97×5.7%2.25×12.9%
2023——×-0.8%—×—
20241.4%0.96×1.4%2.55×3.4%
2025——×-10.3%—×—
2026——×-6.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue83.9%
2021: 73.9%73.9%2022: 49.3%49.3%2023: 36.7%36.7%2024: 52.1%52.1%2025: 81.0%81.0%2026: 83.9%83.9%212223242526
PPE ÷ total assets60.6%
2021: 63.5%63.5%2022: 47.8%47.8%2023: 45.6%45.6%2024: 50.0%50.0%2025: 61.4%61.4%2026: 60.6%60.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥201M
2021: ¥125M¥125M2022: ¥142M¥142M2023: ¥116M¥116M2024: ¥72M¥72M2025: ¥99M¥99M2026: ¥201M¥201M212223242526
R&D / revenue0.2%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.2%0.2%212223242526
Receivable days—
2021: 40d40d212223242526
Payable days42d
2021: 53d53d2022: 104d104d2023: 53d53d2024: 61d61d2025: 27d27d2026: 42d42d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue124,711174,062135,15299,04591,386
Cost of revenue104,636167,861124,587101,16084,169
Gross profit20,0756,20010,565-2,1157,216
SG&A7,8226,5986,1746,4466,608
Operating income12,253-3974,390-8,562607
Pretax income10,645-1,4362,727-11,808-7,122
Income tax3,264-3608282,100556
Net income attributable to owners7,380-1,0751,898-13,908-7,678
Operating margin9.8%-0.2%3.2%-8.6%0.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 61%
1%
1%
Other assets 32%

Funding

8%
Other liabilities 65%
Equity 27%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.02B¥5.62B¥6.16B¥5.11B¥6.39B
Total assets¥128.8B¥140.2B¥140.7B¥130.6B¥126.5B
Net assets¥57.3B¥54.3B¥56.4B¥41.6B¥34.8B
Share capital¥7B¥7B¥7B¥7B¥7B
Property, plant and equipment¥61.5B¥64B¥70.4B¥80.3B¥76.6B
Intangible assets excluding goodwill¥439M¥428M¥424M¥707M¥681M
Investment securities¥870M¥938M¥1.19B¥1.29B¥1.76B
Current assets¥61.9B¥70.2B¥64.4B¥46B¥45.4B
Current liabilities¥55B¥69.5B¥68.2B¥48.2B¥54.5B
Trade payables¥29.9B¥24.2B¥20.7B¥7.56B¥9.6B
Short-term borrowings¥14.1B¥37.6B¥37.4B¥32.9B¥37.9B
Long-term borrowings¥9.1B¥8.74B¥8.49B¥32.9B¥29.4B
Total liabilities¥71.4B¥85.9B¥84.4B¥89B¥91.7B
Equity attributable to owners of parent¥57.3B¥54.2B¥56.1B¥41.3B¥33.6B
Retained earnings¥49.8B¥46.7B¥48.6B¥33.8B¥26.1B
Treasury stock-¥1.21B-¥1.21B-¥1.21B-¥1.21B-¥1.21B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YK1Z2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W7T02025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100TU8C2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100R6VF2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OJC42022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100LRJF2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.