Nippon Concrete IndustriesNIPPON CONCRETE INDUSTRIES CO.,LTD.5269東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Nippon Concrete Industries revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -6.5% from the prior year, operating profit -67.4%.

Five-year trend

Revenue¥49.2B
FY ending Mar 2022: ¥47.4B¥47.4BFY ending Mar 2023: ¥53B¥53BFY ending Mar 2024: ¥53.7B¥53.7BFY ending Mar 2025: ¥52.7B¥52.7BFY ending Mar 2026: ¥49.2B¥49.2BFY22FY23FY24FY25FY26
Operating income¥322.8M
FY ending Mar 2022: ¥1.23B¥1.23BFY ending Mar 2023: -¥228.7M-¥228.7MFY ending Mar 2024: ¥1.81B¥1.81BFY ending Mar 2025: ¥990M¥990MFY ending Mar 2026: ¥322.8M¥322.8MFY22FY23FY24FY25FY26
Operating margin0.7%
FY ending Mar 2022: 2.6%2.6%FY ending Mar 2023: -0.4%-0.4%FY ending Mar 2024: 3.4%3.4%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 0.7%0.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.4%
Asset turnover0.60×
ROA0.8%
ROA0.8%
Financial leverage3.13×
ROE2.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.4%
2022: 1.8%1.8%2024: 1.1%1.1%2026: 1.4%1.4%2223242526
Asset turnover0.60×
2022: 0.63×0.63×2024: 0.67×0.67×2026: 0.60×0.60×2223242526
ROA0.8%
2022: 1.2%1.2%2023: -0.6%-0.6%2024: 0.8%0.8%2025: -0.3%-0.3%2026: 0.8%0.8%2223242526
Financial leverage3.13×
2022: 2.74×2.74×2024: 2.99×2.99×2026: 3.13×3.13×2223242526
ROE2.6%
2022: 3.2%3.2%2024: 2.3%2.3%2026: 2.6%2.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.8%0.63×1.2%2.74×3.2%
2023——×-0.6%—×—
20241.1%0.67×0.8%2.99×2.3%
2025——×-0.3%—×—
20261.4%0.60×0.8%3.13×2.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue55.6%
2021: 52.3%52.3%2022: 56.7%56.7%2023: 49.9%49.9%2024: 49.0%49.0%2025: 50.1%50.1%2026: 55.6%55.6%212223242526
PPE ÷ total assets31.2%
2021: 34.2%34.2%2022: 35.8%35.8%2023: 34.3%34.3%2024: 32.1%32.1%2025: 34.1%34.1%2026: 31.2%31.2%212223242526
Goodwill ÷ parent equity—
2021: 0.4%0.4%2022: 0.2%0.2%212223242526
Goodwill balance—
2021: ¥113.9M¥113.9M2022: ¥56.9M¥56.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥668M
2021: ¥339M¥339M2022: ¥520M¥520M2023: ¥385M¥385M2024: ¥336M¥336M2025: ¥678M¥678M2026: ¥668M¥668M212223242526
R&D / revenue1.4%
2021: 0.7%0.7%2022: 1.1%1.1%2023: 0.7%0.7%2024: 0.6%0.6%2025: 1.3%1.3%2026: 1.4%1.4%212223242526
Receivable days—
2021: 89d89d212223242526
Payable days34d
2021: 45d45d2022: 46d46d2023: 42d42d2024: 43d43d2025: 33d33d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue47,37752,98653,65152,65349,233
Cost of revenue39,58046,54644,76643,99441,074
Gross profit7,7966,4408,8858,6598,159
SG&A6,5686,6697,0777,6697,837
Operating income1,228-2291,808990323
Pretax income1,7101582,2797511,811
Income tax7554921,507743986
Net income attributable to owners876-439614-210684
Operating margin2.6%-0.4%3.4%1.9%0.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 31%
1%
Investment securities 27%
Other assets 33%

Funding

4%
Interest-bearing debt 12%
Other liabilities 29%
Equity 55%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.6B¥7.14B¥11.1B¥7.03B¥6.9B
Total assets¥75B¥77.1B¥82B¥77.3B¥87.7B
Net assets¥38.7B¥37.7B¥40.4B¥40B¥48.4B
Share capital¥5.11B¥5.11B¥5.11B¥5.11B¥5.11B
Property, plant and equipment¥26.9B¥26.5B¥26.3B¥26.4B¥27.4B
Intangible assets excluding goodwill¥444.1M¥596.5M¥881.2M¥886.8M¥793.2M
Goodwill¥56.9M————
Investment securities¥12.2B¥12.2B¥14.5B¥15.2B¥24B
Current assets¥32B¥34.6B¥36.4B¥30.5B¥28B
Current liabilities¥22.9B¥25.5B¥26.9B¥22.4B¥21.5B
Trade payables¥4.98B¥5.35B¥5.29B¥3.96B¥3.78B
Short-term borrowings¥4B¥4.05B¥4.08B¥4.1B¥4.17B
Long-term borrowings¥6.38B¥6.7B¥6.53B¥6.44B¥5.87B
Bonds¥80M¥140M¥100M¥60M¥20M
Interest-bearing debt¥10.5Bderived¥10.9Bderived¥10.7Bderived¥10.6Bderived¥10.1Bderived
Total liabilities¥36.3B¥39.4B¥41.6B¥37.3B¥39.2B
Non-controlling interests¥2.62B¥2.71B¥2.89B¥3B¥2.76B
Equity attributable to owners of parent¥27.4B¥26.5B¥26.7B¥25.9B¥26.9B
Retained earnings¥19.2B¥18.5B¥18.8B¥17.8B¥18.5B
Treasury stock-¥818.5M-¥1.01B-¥1.01B-¥1.01B-¥1.02B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YI1J2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100W8RC2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100TW902024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100RHGA2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和3年4月1日-令和4年3月31日)

    ID S100OMES2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LUIB2021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.