Nippon CrucibleNippon Crucible co.,Ltd.5355東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Crucible do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥512.7M
Capex
¥455.7M
of revenue 4.5%
Free cash flow
¥57.1M
Returned to shareholders
¥113.6M
of net income: 27%
Dividend per share
¥18
Payout ratio (reported)
42.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥426.6M
Operating cash flow¥512.7M
Cash conversion (operating CF ÷ operating income)
125.0%
Cash vs. profit gap
¥86.1M(純利益の 20.2%)
Shareholder payments — dividends
of net income 26.6% · of FCF 199.1%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
50.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥512.7M
FY ending Mar 2022: ¥809.4M¥809.4MFY ending Mar 2023: ¥48.8M¥48.8MFY ending Mar 2024: ¥447.6M¥447.6MFY ending Mar 2025: ¥1.05B¥1.05BFY ending Mar 2026: ¥512.7M¥512.7MFY22FY23FY24FY25FY26
Free cash flow¥57.1M
FY ending Mar 2022: ¥682.9M¥682.9MFY ending Mar 2023: -¥89.5M-¥89.5MFY ending Mar 2024: ¥146.5M¥146.5MFY ending Mar 2025: ¥469.4M¥469.4MFY ending Mar 2026: ¥57.1M¥57.1MFY22FY23FY24FY25FY26
Net income¥426.6M
FY ending Mar 2022: ¥212.3M¥212.3MFY ending Mar 2023: ¥24.6M¥24.6MFY ending Mar 2024: ¥270.8M¥270.8MFY ending Mar 2025: ¥350.4M¥350.4MFY ending Mar 2026: ¥426.6M¥426.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第186期(2025/04/01-2026/03/31)

    ID S100YINX2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第185期(2024/04/01-2025/03/31)

    ID S100WJDM2025-08-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第184期(2023/04/01-2024/03/31)

    ID S100TXC62024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第183期(2022/04/01-2023/03/31)

    ID S100RAPO2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第182期(令和3年4月1日-令和4年3月31日)

    ID S100OE2J2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第181期(令和2年4月1日-令和3年3月31日)

    ID S100LMW42021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.