Nippon Densetsu KogyoNIPPON DENSETSU KOGYO CO.,LTD1950東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Densetsu Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.5B
Capex
¥6.42B
of revenue 2.8%
Free cash flow
¥4.11B
Returned to shareholders
¥6.05B
of net income: 33%
Dividend per share
¥124
Payout ratio (reported)
42.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥18.1B
Operating cash flow¥10.5B
Cash conversion (operating CF ÷ operating income)
44.7%
Cash vs. profit gap
-¥7.54B(純利益の -41.7%)
Shareholder returns
of net income 33.5% · of FCF 147.3%
Shareholder payments — dividends
of net income 29.9% · of FCF 131.7%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
44.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.5B
FY ending Mar 2022: ¥9.51B¥9.51BFY ending Mar 2023: ¥13.2B¥13.2BFY ending Mar 2024: ¥7.38B¥7.38BFY ending Mar 2025: -¥4.34B-¥4.34BFY ending Mar 2026: ¥10.5B¥10.5BFY22FY23FY24FY25FY26
Free cash flow¥4.11B
FY ending Mar 2022: ¥4.54B¥4.54BFY ending Mar 2023: -¥2.55B-¥2.55BFY ending Mar 2024: ¥1.58B¥1.58BFY ending Mar 2025: -¥9.85B-¥9.85BFY ending Mar 2026: ¥4.11B¥4.11BFY22FY23FY24FY25FY26
Net income¥18.1B
FY ending Mar 2022: ¥5.22B¥5.22BFY ending Mar 2023: ¥7.17B¥7.17BFY ending Mar 2024: ¥10B¥10BFY ending Mar 2025: ¥13.2B¥13.2BFY ending Mar 2026: ¥18.1B¥18.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YGLL2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100VYY82025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TNII2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100QZQL2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OAVO2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100LLBA2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.