Nippon Express HoldingsNIPPON EXPRESS HOLDINGS, INC.9147東証プライム陸運業FY ending Dec 2025, consolidated, IFRS

What does Nippon Express Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥208.7B
Capex
¥83.1B
of revenue 3.2%
Free cash flow
¥125.5B
Returned to shareholders
¥76.5B
of net income: 2842%
Dividend per share
¥100
Payout ratio (reported)
104.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.69B
Operating cash flow¥208.7B
Cash conversion (operating CF ÷ operating income)
405.3%
Cash vs. profit gap
¥206B(純利益の 7648.2%)
Shareholder returns
of net income 2842.3% · of FCF 61.0%
Shareholder payments — dividends
of net income 984.7% · of FCF 21.1%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
1.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥208.7B
FY ending Dec 2022: ¥295.2B¥295.2BFY ending Dec 2023: ¥185.7B¥185.7BFY ending Dec 2024: ¥227.9B¥227.9BFY ending Dec 2025: ¥208.7B¥208.7BFY22FY23FY24FY25
Free cash flow¥125.5B
FY ending Dec 2022: ¥235.9B¥235.9BFY ending Dec 2023: ¥118.3B¥118.3BFY ending Dec 2024: ¥154.9B¥154.9BFY ending Dec 2025: ¥125.5B¥125.5BFY22FY23FY24FY25
Net income¥2.69B
FY ending Dec 2022: ¥108.3B¥108.3BFY ending Dec 2023: ¥37B¥37BFY ending Dec 2024: ¥31.7B¥31.7BFY ending Dec 2025: ¥2.69B¥2.69BFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2025/01/01-2025/12/31)

    ID S100XTG82026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2024/01/01-2024/12/31)

    ID S100VI6W2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2023/01/01-2023/12/31)

    ID S100T5AK2024-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第1期(2022/01/01-2022/12/31)

    ID S100QS2V2023-05-19Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.