Nippon FilconNIPPON FILCON CO.,LTD.5942東証スタンダード金属製品FY ending Nov 2025, consolidated, J-GAAP

What does Nippon Filcon do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.99B
Capex
¥3.01B
of revenue 10.8%
Free cash flow
-¥17.1M
Returned to shareholders
¥853.7M
Dividend per share
¥28

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥726.2M
Operating cash flow¥2.99B
Cash conversion (operating CF ÷ operating income)
448.2%
Cash vs. profit gap
¥3.72B
CapEx intensity (capex ÷ revenue)
10.8%
Investing CF relative to operating CF
81.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.99B
FY ending Nov 2021: ¥2.14B¥2.14BFY ending Nov 2022: ¥799.6M¥799.6MFY ending Nov 2023: ¥1.79B¥1.79BFY ending Nov 2024: ¥1.97B¥1.97BFY ending Nov 2025: ¥2.99B¥2.99BFY21FY22FY23FY24FY25
Free cash flow-¥17.1M
FY ending Nov 2021: ¥266.2M¥266.2MFY ending Nov 2022: -¥813.7M-¥813.7MFY ending Nov 2023: -¥517.4M-¥517.4MFY ending Nov 2024: ¥254.1M¥254.1MFY ending Nov 2025: -¥17.1M-¥17.1MFY21FY22FY23FY24FY25
Net income-¥726.2M
FY ending Nov 2021: ¥1.08B¥1.08BFY ending Nov 2022: ¥1.08B¥1.08BFY ending Nov 2023: ¥1.27B¥1.27BFY ending Nov 2024: ¥622.7M¥622.7MFY ending Nov 2025: -¥726.2M-¥726.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2024/12/01-2025/11/30)

    ID S100XMRB2026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2023/12/01-2024/11/30)

    ID S100VAH52025-02-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2022/12/01-2023/11/30)

    ID S100SXYN2024-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2021/12/01-2022/11/30)

    ID S100QAIJ2023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和2年12月1日-令和3年11月30日)

    ID S100NK7Q2022-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(令和1年12月1日-令和2年11月30日)

    ID S100KUVR2021-02-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.