Nippon GASNIPPON GAS CO.,LTD.8174東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Nippon GAS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥28.2B
Capex
¥7.26B
of revenue 3.5%
Free cash flow
¥20.9B
Returned to shareholders
¥18.9B
of net income: 128%
Dividend per share
¥103
Payout ratio (reported)
58.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥14.8B
Operating cash flow¥28.2B
Cash conversion (operating CF ÷ operating income)
132.5%
Cash vs. profit gap
¥13.4B(純利益の 90.3%)
Shareholder returns
of net income 127.7% · of FCF 90.4%
Shareholder payments — dividends
of net income 72.3% · of FCF 51.2%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
25.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥28.2B
FY ending Mar 2022: ¥20.7B¥20.7BFY ending Mar 2023: ¥19.6B¥19.6BFY ending Mar 2024: ¥23.4B¥23.4BFY ending Mar 2025: ¥27.9B¥27.9BFY ending Mar 2026: ¥28.2B¥28.2BFY22FY23FY24FY25FY26
Free cash flow¥20.9B
FY ending Mar 2022: ¥11.2B¥11.2BFY ending Mar 2023: ¥12.2B¥12.2BFY ending Mar 2024: ¥14.3B¥14.3BFY ending Mar 2025: ¥20B¥20BFY ending Mar 2026: ¥20.9B¥20.9BFY22FY23FY24FY25FY26
Net income¥14.8B
FY ending Mar 2022: ¥9.97B¥9.97BFY ending Mar 2023: ¥10.6B¥10.6BFY ending Mar 2024: ¥10.8B¥10.8BFY ending Mar 2025: ¥11.5B¥11.5BFY ending Mar 2026: ¥14.8B¥14.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/04/01-2026/03/31)

    ID S100YEGP2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/04/01-2025/03/31)

    ID S100VZQ02025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/04/01-2024/03/31)

    ID S100TPTE2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/04/01-2023/03/31)

    ID S100R4MS2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年4月1日-令和4年3月31日)

    ID S100OCQR2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年4月1日-令和3年3月31日)

    ID S100LM9R2021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.