Nippon Ichi SoftwareNIPPON ICHI SOFTWARE INC.3851東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Nippon Ichi Software revenue and profit

It lost about ¥11 for every ¥100 of sales at the operating level. Revenue changed -31.9% from the prior year.

Five-year trend

Revenue¥3.61B
FY ending Mar 2022: ¥5.72B¥5.72BFY ending Mar 2023: ¥4.83B¥4.83BFY ending Mar 2024: ¥5.34B¥5.34BFY ending Mar 2025: ¥5.3B¥5.3BFY ending Mar 2026: ¥3.61B¥3.61BFY22FY23FY24FY25FY26
Operating income-¥409.2M
FY ending Mar 2022: ¥1.57B¥1.57BFY ending Mar 2023: ¥745.5M¥745.5MFY ending Mar 2024: ¥401.3M¥401.3MFY ending Mar 2025: -¥274.7M-¥274.7MFY ending Mar 2026: -¥409.2M-¥409.2MFY22FY23FY24FY25FY26
Operating margin-11.3%
FY ending Mar 2022: 27.4%27.4%FY ending Mar 2023: 15.4%15.4%FY ending Mar 2024: 7.5%7.5%FY ending Mar 2025: -5.2%-5.2%FY ending Mar 2026: -11.3%-11.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 22.3%22.3%2023: 13.9%13.9%2024: 11.1%11.1%2223242526
Asset turnover—
2022: 0.70×0.70×2023: 0.55×0.55×2024: 0.53×0.53×2223242526
ROA-2.3%
2022: 15.5%15.5%2023: 7.6%7.6%2024: 5.9%5.9%2025: -1.4%-1.4%2026: -2.3%-2.3%2223242526
Financial leverage—
2022: 1.48×1.48×2023: 1.49×1.49×2024: 1.55×1.55×2223242526
ROE—
2022: 22.9%22.9%2023: 11.4%11.4%2024: 9.1%9.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202222.3%0.70×15.5%1.48×22.9%
202313.9%0.55×7.6%1.49×11.4%
202411.1%0.53×5.9%1.55×9.1%
2025——×-1.4%—×—
2026——×-2.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue62.0%
2021: 17.6%17.6%2022: 25.8%25.8%2023: 34.3%34.3%2024: 36.8%36.8%2025: 42.1%42.1%2026: 62.0%62.0%212223242526
PPE ÷ total assets19.8%
2021: 14.6%14.6%2022: 18.0%18.0%2023: 17.7%17.7%2024: 18.2%18.2%2025: 20.0%20.0%2026: 19.8%19.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 40d40d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,7174,8345,3405,3003,607
Cost of revenue2,3842,0952,7603,3482,068
Gross profit3,3332,7392,5801,9521,539
SG&A1,7661,9932,1782,2271,948
Operating income1,567746401-275-409
Pretax income1,704963847-65-273
Income tax43029025492-18
Net income attributable to owners1,273672593-157-256
Operating margin27.4%15.4%7.5%-5.2%-11.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 37%
Property, plant and equipment 20%
0%
Investment securities 9%
Other assets 34%

Funding

Other liabilities 29%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.77B¥4.35B¥4.6B¥5.2B¥4.18B
Total assets¥8.23B¥9.38B¥10.8B¥11.2B¥11.3B
Net assets¥6.14B¥6.95B¥8.08B¥7.87B¥7.95B
Share capital¥551.9M¥557.4M¥557.4M¥568.7M¥568.7M
Property, plant and equipment¥1.48B¥1.66B¥1.97B¥2.23B¥2.23B
Intangible assets excluding goodwill¥10.4M¥25.3M¥48.9M¥39.6M¥34.3M
Investment securities¥395.4M¥1.13B¥1.17B¥1.17B¥944.2M
Current assets¥6.26B¥6.52B¥7.55B¥6.87B¥7.93B
Current liabilities¥1.29B¥1.53B¥1.56B¥1.97B¥1.91B
Short-term borrowings¥58M¥372.2M¥255M¥650M¥545M
Long-term borrowings¥688.4M¥658.6M¥876.6M¥974.4M¥1.08B
Total liabilities¥2.09B¥2.43B¥2.73B¥3.29B¥3.32B
Equity attributable to owners of parent¥5.57B¥6.23B¥6.79B¥6.63B¥6.35B
Retained earnings¥4.53B¥5.18B¥5.74B¥5.56B¥5.28B
Treasury stock-¥56.3M-¥56.3M-¥56.3M-¥56.3M-¥56.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2025/04/01-2026/03/31)

    ID S100YLU72026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2024/04/01-2025/03/31)

    ID S100W89P2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2023/04/01-2024/03/31)

    ID S100TXRQ2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2022/04/01-2023/03/31)

    ID S100R2IY2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和3年4月1日-令和4年3月31日)

    ID S100OF3O2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和2年4月1日-令和3年3月31日)

    ID S100LQD12021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.