Nippon KinzokuNIPPON KINZOKU CO., LTD.5491東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Nippon Kinzoku revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -3.3% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥49.6B
FY ending Mar 2022: ¥49.1B¥49.1BFY ending Mar 2023: ¥52.6B¥52.6BFY ending Mar 2024: ¥51.4B¥51.4BFY ending Mar 2025: ¥51.3B¥51.3BFY ending Mar 2026: ¥49.6B¥49.6BFY22FY23FY24FY25FY26
Operating income¥1.27B
FY ending Mar 2022: ¥1.44B¥1.44BFY ending Mar 2023: ¥1.27B¥1.27BFY ending Mar 2024: -¥1.09B-¥1.09BFY ending Mar 2025: -¥189M-¥189MFY ending Mar 2026: ¥1.27B¥1.27BFY22FY23FY24FY25FY26
Operating margin2.6%
FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 2.4%2.4%FY ending Mar 2024: -2.1%-2.1%FY ending Mar 2025: -0.4%-0.4%FY ending Mar 2026: 2.6%2.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.4%
Asset turnover0.73×
ROA0.3%
ROA0.3%
Financial leverage3.45×
ROE1.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.4%
2022: 5.1%5.1%2023: 1.7%1.7%2024: 3.0%3.0%2025: 1.4%1.4%2026: 0.4%0.4%2223242526
Asset turnover0.73×
2022: 0.68×0.68×2023: 0.72×0.72×2024: 0.69×0.69×2025: 0.71×0.71×2026: 0.73×0.73×2223242526
ROA0.3%
2022: 3.5%3.5%2023: 1.3%1.3%2024: 2.1%2.1%2025: 1.0%1.0%2026: 0.3%0.3%2223242526
Financial leverage3.45×
2022: 4.43×4.43×2023: 4.36×4.36×2024: 4.12×4.12×2025: 3.75×3.75×2026: 3.45×3.45×2223242526
ROE1.1%
2022: 15.4%15.4%2023: 5.5%5.5%2024: 8.5%8.5%2025: 3.6%3.6%2026: 1.1%1.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.1%0.68×3.5%4.43×15.4%
20231.7%0.72×1.3%4.36×5.5%
20243.0%0.69×2.1%4.12×8.5%
20251.4%0.71×1.0%3.75×3.6%
20260.4%0.73×0.3%3.45×1.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue53.6%
2021: 73.8%73.8%2022: 65.7%65.7%2023: 61.0%61.0%2024: 55.0%55.0%2025: 53.4%53.4%2026: 53.6%53.6%212223242526
PPE ÷ total assets40.5%
2021: 46.1%46.1%2022: 44.7%44.7%2023: 43.4%43.4%2024: 37.6%37.6%2025: 39.2%39.2%2026: 40.5%40.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥285M
2021: ¥397M¥397M2022: ¥410M¥410M2023: ¥382M¥382M2024: ¥457M¥457M2025: ¥388M¥388M2026: ¥285M¥285M212223242526
R&D / revenue0.6%
2021: 1.0%1.0%2022: 0.8%0.8%2023: 0.7%0.7%2024: 0.9%0.9%2025: 0.8%0.8%2026: 0.6%0.6%212223242526
Receivable days46d
2021: 74d74d2022: 68d68d2023: 62d62d2024: 60d60d2025: 46d46d2026: 46d46d212223242526
Payable days68d
2021: 111d111d2022: 114d114d2023: 81d81d2024: 79d79d2025: 64d64d2026: 68d68d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue49,11752,56651,41151,29849,619
Cost of revenue42,60846,10047,14546,15143,358
Gross profit6,5086,4664,2655,1476,261
SG&A5,0705,1925,3605,3374,992
Operating income1,4371,273-1,095-1891,268
Pretax income3,3961,3422,3901,360565
Income tax878425845657352
Net income attributable to owners2,5179161,545703213
Operating margin2.9%2.4%-2.1%-0.4%2.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Receivables 9%
Property, plant and equipment 40%
0%
6%
Other assets 31%

Funding

Trade payables 12%
Other liabilities 43%
Equity 45%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.1B¥8.04B¥11.9B¥11.8B¥8.9B
Total assets¥72.2B¥73.9B¥75.1B¥69.9B¥65.7B
Net assets¥23.3B¥24.4B¥26.9B¥27.9B¥29.2B
Share capital¥6.86B¥6.86B¥6.86B¥6.86B¥6.86B
Trade receivables¥9.1B¥8.94B¥8.41B¥6.47B¥6.21B
Property, plant and equipment¥32.3B¥32.1B¥28.3B¥27.4B¥26.6B
Intangible assets excluding goodwill¥152M¥133M¥120M¥106M¥86M
Investment securities¥2.12B¥2.38B¥3B¥2.88B¥3.81B
Current assets¥36.6B¥38.3B¥42.6B¥38.7B¥34.7B
Current liabilities¥31.8B¥31.3B¥30.4B¥29B¥16.9B
Trade payables¥13.3B¥10.3B¥10.2B¥8.08B¥8.13B
Short-term borrowings¥10.9B¥12.3B¥12.4B¥14.2B¥3B
Long-term borrowings¥11.5B¥12.2B¥11.7B¥6.93B¥14B
Total liabilities¥48.9B¥49.4B¥48.2B¥42B¥36.5B
Equity attributable to owners of parent¥16.3B¥17.2B¥19B¥19.7B¥19.7B
Retained earnings¥8.46B¥9.36B¥11.1B¥11.8B¥12B
Treasury stock-¥10M-¥10M-¥10M-¥10M-¥210M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2025/04/01-2026/03/31)

    ID S100YJG22026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(2024/04/01-2025/03/31)

    ID S100W66M2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2023/04/01-2024/03/31)

    ID S100TUYW2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2022/04/01-2023/03/31)

    ID S100R7TX2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(令和3年4月1日-令和4年3月31日)

    ID S100OJAK2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(令和2年4月1日-令和3年3月31日)

    ID S100LSVE2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.