Nippon PrimexNIPPON PRIMEX INC.2795東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Primex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥356.4M
Capex
¥24.9M
of revenue 0.4%
Free cash flow
¥331.5M
Returned to shareholders
¥214.5M
of net income: 48%
Dividend per share
¥25
Payout ratio (reported)
30.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥450.1M
Operating cash flow¥356.4M
Cash conversion (operating CF ÷ operating income)
73.4%
Cash vs. profit gap
-¥93.7M(純利益の -20.8%)
Shareholder returns
of net income 47.7% · of FCF 64.7%
Shareholder payments — dividends
of net income 29.7% · of FCF 40.3%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
27.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥356.4M
FY ending Mar 2022: ¥256.4M¥256.4MFY ending Mar 2023: ¥307.7M¥307.7MFY ending Mar 2024: ¥546.5M¥546.5MFY ending Mar 2025: ¥402.7M¥402.7MFY ending Mar 2026: ¥356.4M¥356.4MFY22FY23FY24FY25FY26
Free cash flow¥331.5M
FY ending Mar 2022: ¥214.2M¥214.2MFY ending Mar 2023: ¥290M¥290MFY ending Mar 2024: ¥375.9M¥375.9MFY ending Mar 2025: ¥376.3M¥376.3MFY ending Mar 2026: ¥331.5M¥331.5MFY22FY23FY24FY25FY26
Net income¥450.1M
FY ending Mar 2022: ¥416.5M¥416.5MFY ending Mar 2023: ¥396.6M¥396.6MFY ending Mar 2024: ¥504.4M¥504.4MFY ending Mar 2025: ¥408.8M¥408.8MFY ending Mar 2026: ¥450.1M¥450.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YEGQ2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100VZEU2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TQXN2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100R4GR2023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OINR2022-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100MVL02021-11-15Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.