Nippon RADNippon RAD Inc.4736東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Nippon RAD revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -5.1% from the prior year, operating profit -46.6%.

Five-year trend

Revenue¥4.13B
FY ending Mar 2022: ¥3.31B¥3.31BFY ending Mar 2023: ¥3.56B¥3.56BFY ending Mar 2024: ¥3.98B¥3.98BFY ending Mar 2025: ¥4.36B¥4.36BFY ending Mar 2026: ¥4.13B¥4.13BFY22FY23FY24FY25FY26
Operating income¥169.8M
FY ending Mar 2022: ¥57M¥57MFY ending Mar 2023: ¥86.8M¥86.8MFY ending Mar 2024: ¥266.5M¥266.5MFY ending Mar 2025: ¥318.3M¥318.3MFY ending Mar 2026: ¥169.8M¥169.8MFY22FY23FY24FY25FY26
Operating margin4.1%
FY ending Mar 2022: 1.7%1.7%FY ending Mar 2023: 2.4%2.4%FY ending Mar 2024: 6.7%6.7%FY ending Mar 2025: 7.3%7.3%FY ending Mar 2026: 4.1%4.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.0%
Asset turnover0.83×
ROA3.3%
ROA3.3%
Financial leverage1.45×
ROE4.8%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.0%
2022: 0.6%0.6%2023: 4.0%4.0%2024: 8.2%8.2%2025: 9.6%9.6%2026: 4.0%4.0%2223242526
Asset turnover0.83×
2022: 0.82×0.82×2023: 0.87×0.87×2024: 0.95×0.95×2025: 0.94×0.94×2026: 0.83×0.83×2223242526
ROA3.3%
2022: 0.5%0.5%2023: 3.5%3.5%2024: 7.8%7.8%2025: 9.0%9.0%2026: 3.3%3.3%2223242526
Financial leverage1.45×
2022: 1.61×1.61×2023: 1.60×1.60×2024: 1.55×1.55×2025: 1.50×1.50×2026: 1.45×1.45×2223242526
ROE4.8%
2022: 0.8%0.8%2023: 5.5%5.5%2024: 12.1%12.1%2025: 13.5%13.5%2026: 4.8%4.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%0.82×0.5%1.61×0.8%
20234.0%0.87×3.5%1.60×5.5%
20248.2%0.95×7.8%1.55×12.1%
20259.6%0.94×9.0%1.50×13.5%
20264.0%0.83×3.3%1.45×4.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.8%
2026: 5.8%5.8%26
PPE ÷ total assets4.8%
2026: 4.8%4.8%26
Goodwill ÷ parent equity3.5%
2026: 3.5%3.5%26
Goodwill balance¥119.9M
2026: ¥119.9M¥119.9M26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥6.4M
2026: ¥6.4M¥6.4M26
R&D / revenue0.2%
2026: 0.2%0.2%26
Payable days16d
2026: 16d16d26

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,3143,5553,9854,3564,132
Cost of revenue2,7032,8543,0463,2403,226
Gross profit6117029391,116906
SG&A554615672798736
Operating income5787267318170
Pretax income38159322385242
Income tax1918-6-3277
Net income attributable to owners19141328417165
Operating margin1.7%2.4%6.7%7.3%4.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 39%
5%
8%
Investment securities 12%
Other assets 36%

Funding

3%
Other liabilities 26%
Equity 71%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.68B¥2.49B¥2.25B¥2.18B¥1.96B
Total assets¥4.03B¥4.11B¥4.3B¥4.94B¥4.95B
Net assets¥2.54B¥2.62B¥2.93B¥3.39B¥3.53B
Share capital¥1.24B¥1.24B¥1.24B¥1.24B¥1.24B
Property, plant and equipment¥25.2M¥31.5M¥37.2M¥259.5M¥238.6M
Intangible assets excluding goodwill¥95.5M¥92.6M¥101.5M¥111.4M¥261.5M
Goodwill————¥119.9M
Investment securities¥436.2M¥416.5M¥467.9M¥483.4M¥595.2M
Current assets¥3.4B¥3.48B¥3.19B¥3.47B¥3.16B
Current liabilities¥652M¥733.7M¥767.6M¥879.8M¥772.1M
Trade payables————¥145.2M
Long-term borrowings¥120M————
Bonds————¥15M
Total liabilities¥1.49B¥1.49B¥1.37B¥1.55B¥1.42B
Equity attributable to owners of parent¥2.51B¥2.58B¥2.86B¥3.31B¥3.42B
Retained earnings¥327.5M¥441.7M¥717.6M¥1.11B¥1.22B
Treasury stock-¥32.3M-¥71.3M-¥71.3M-¥31.7M-¥31.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/04/01-2026/03/31)

    ID S100YGDA2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/04/01-2025/03/31)

    ID S100W5VL2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/04/01-2024/03/31)

    ID S100TS002024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/04/01-2023/03/31)

    ID S100R22B2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年4月1日-令和4年3月31日)

    ID S100OD5U2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年4月1日-令和3年3月31日)

    ID S100LP7D2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.