Nippon SharyoNIPPON SHARYO, LTD.7102東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Sharyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8B
Capex
¥3.54B
of revenue 3.5%
Free cash flow
¥4.46B
Returned to shareholders
¥575M
of net income: 5%
Dividend per share
¥45
Payout ratio (reported)
4.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.7B
Operating cash flow¥8B
Cash conversion (operating CF ÷ operating income)
68.9%
Cash vs. profit gap
-¥3.66B(純利益の -31.4%)
Shareholder payments — dividends
of net income 4.9% · of FCF 12.9%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
15.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8B
FY ending Mar 2022: ¥14.5B¥14.5BFY ending Mar 2023: ¥7.15B¥7.15BFY ending Mar 2024: -¥2.48B-¥2.48BFY ending Mar 2025: ¥1.45B¥1.45BFY ending Mar 2026: ¥8B¥8BFY22FY23FY24FY25FY26
Free cash flow¥4.46B
FY ending Mar 2022: ¥11.9B¥11.9BFY ending Mar 2023: ¥5.42B¥5.42BFY ending Mar 2024: -¥4.51B-¥4.51BFY ending Mar 2025: -¥1.38B-¥1.38BFY ending Mar 2026: ¥4.46B¥4.46BFY22FY23FY24FY25FY26
Net income¥11.7B
FY ending Mar 2022: ¥5.23B¥5.23BFY ending Mar 2023: ¥3.12B¥3.12BFY ending Mar 2024: ¥5.38B¥5.38BFY ending Mar 2025: ¥6.42B¥6.42BFY ending Mar 2026: ¥11.7B¥11.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第197期(2025/04/01-2026/03/31)

    ID S100YK102026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第196期(2024/04/01-2025/03/31)

    ID S100W8ID2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第195期(2023/04/01-2024/03/31)

    ID S100TWOX2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第194期(2022/04/01-2023/03/31)

    ID S100R9PL2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第193期(令和3年4月1日-令和4年3月31日)

    ID S100OJLT2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第192期(令和2年4月1日-令和3年3月31日)

    ID S100LUHN2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.