Nippon ShokubaiNIPPON SHOKUBAI CO., LTD.4114東証プライム化学FY ending Mar 2026, consolidated, IFRS

Nippon Shokubai revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -2.3% from the prior year, operating profit -8.0%.

Five-year trend

Revenue¥399.9B
FY ending Mar 2022: ¥369.3B¥369.3BFY ending Mar 2023: ¥419.6B¥419.6BFY ending Mar 2024: ¥392B¥392BFY ending Mar 2025: ¥409.3B¥409.3BFY ending Mar 2026: ¥399.9B¥399.9BFY22FY23FY24FY25FY26
Operating income¥17.5B
FY ending Mar 2022: ¥29.1B¥29.1BFY ending Mar 2023: ¥23.5B¥23.5BFY ending Mar 2024: ¥16.6B¥16.6BFY ending Mar 2025: ¥19.1B¥19.1BFY ending Mar 2026: ¥17.5B¥17.5BFY22FY23FY24FY25FY26
Operating margin4.4%
FY ending Mar 2022: 7.9%7.9%FY ending Mar 2023: 5.6%5.6%FY ending Mar 2024: 4.2%4.2%FY ending Mar 2025: 4.7%4.7%FY ending Mar 2026: 4.4%4.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.2%
Asset turnover0.71×
ROA3.0%
ROA3.0%
Financial leverage1.44×
ROE4.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.2%
2022: 6.4%6.4%2023: 4.6%4.6%2024: 2.8%2.8%2025: 4.2%4.2%2026: 4.2%4.2%2223242526
Asset turnover0.71×
2022: 0.71×0.71×2023: 0.81×0.81×2024: 0.73×0.73×2025: 0.75×0.75×2026: 0.71×0.71×2223242526
ROA3.0%
2022: 4.6%4.6%2023: 3.7%3.7%2024: 2.1%2.1%2025: 3.2%3.2%2026: 3.0%3.0%2223242526
Financial leverage1.44×
2022: 1.51×1.51×2023: 1.47×1.47×2024: 1.43×1.43×2025: 1.42×1.42×2026: 1.44×1.44×2223242526
ROE4.3%
2022: 6.9%6.9%2023: 5.5%5.5%2024: 3.0%3.0%2025: 4.5%4.5%2026: 4.3%4.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.4%0.71×4.6%1.51×6.9%
20234.6%0.81×3.7%1.47×5.5%
20242.8%0.73×2.1%1.43×3.0%
20254.2%0.75×3.2%1.42×4.5%
20264.2%0.71×3.0%1.44×4.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue55.8%
2021: 70.7%70.7%2022: 51.8%51.8%2023: 45.2%45.2%2024: 48.1%48.1%2025: 47.5%47.5%2026: 55.8%55.8%212223242526
PPE ÷ total assets38.5%
2021: 41.0%41.0%2022: 36.9%36.9%2023: 36.2%36.2%2024: 34.6%34.6%2025: 35.7%35.7%2026: 38.5%38.5%212223242526
Goodwill ÷ parent equity0.9%
2026: 0.9%0.9%212223242526
Goodwill balance¥3.54B
2026: ¥3.54B¥3.54B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥16.8B
2021: ¥14.6B¥14.6B2022: ¥15.2B¥15.2B2023: ¥15.8B¥15.8B2024: ¥15.1B¥15.1B2025: ¥15.7B¥15.7B2026: ¥16.8B¥16.8B212223242526
R&D / revenue4.2%
2021: 5.3%5.3%2022: 4.1%4.1%2023: 3.8%3.8%2024: 3.9%3.9%2025: 3.8%3.8%2026: 4.2%4.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue369,293419,568392,009409,346399,898
Cost of revenue291,586339,176324,005338,900325,092
Gross profit77,70780,39268,00470,44674,806
SG&A48,99256,84451,24353,29357,635
Operating income29,06223,52816,56219,06217,530
Pretax income33,67526,17515,74423,20321,493
Income tax9,2046,0153,3694,7503,997
Net income attributable to owners23,72019,39211,00817,39416,764
Operating margin7.9%5.6%4.2%4.7%4.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 38%
1%
Other assets 52%

Funding

Other liabilities 30%
Equity 70%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥39.4B¥39B¥55.1B¥54.6B¥51.8B
Total assets¥518.2B¥523.3B¥544.1B¥543.7B¥580.2B
Net assets¥351.1B¥370B¥392.6B¥392.5B¥406.6B
Share capital¥25B¥25B¥25B¥25B¥25B
Property, plant and equipment¥191.1B¥189.5B¥188.4B¥194.2B¥223.1B
Goodwill————¥3.54B
Current assets¥237.7B¥244.1B¥259.7B¥255.5B¥247.2B
Total liabilities¥167B¥153.3B¥151.5B¥151.1B¥173.6B
Equity attributable to owners of parent¥343.9B¥362.2B¥383.4B¥383B¥396.6B
Retained earnings¥288.1B¥301.9B¥298.4B¥308.8B¥302.8B
Treasury stock-¥6.29B-¥9.3B-¥2.36B-¥7.26B-¥3.85B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2025/04/01-2026/03/31)

    ID S100YBP72026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2024/04/01-2025/03/31)

    ID S100VYV32025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2023/04/01-2024/03/31)

    ID S100TNYU2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2022/04/01-2023/03/31)

    ID S100QYAE2023-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第110期(令和3年4月1日-令和4年3月31日)

    ID S100PRII2022-12-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(令和2年4月1日-令和3年3月31日)

    ID S100LM6Z2021-06-22Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.