Nippon Ski Resort DevelopmentNippon Ski Resort Development Co. Ltd.6040東証グロースサービス業FY ending Jul 2025, consolidated, J-GAAP

What does Nippon Ski Resort Development do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.71B
Capex
¥2.78B
of revenue 26.5%
Free cash flow
-¥69.5M
Returned to shareholders
¥152.3M
of net income: 10%
Dividend per share
¥3.5
Payout ratio (reported)
19.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.59B
Operating cash flow¥2.71B
Cash conversion (operating CF ÷ operating income)
120.5%
Cash vs. profit gap
¥1.12B(純利益の 70.6%)
Shareholder payments — dividends
of net income 9.6%
CapEx intensity (capex ÷ revenue)
26.5%
Investing CF relative to operating CF
104.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.71B
FY ending Jul 2021: -¥210M-¥210MFY ending Jul 2022: ¥1.22B¥1.22BFY ending Jul 2023: ¥1.59B¥1.59BFY ending Jul 2024: ¥1.97B¥1.97BFY ending Jul 2025: ¥2.71B¥2.71BFY21FY22FY23FY24FY25
Free cash flow-¥69.5M
FY ending Jul 2021: -¥1.3B-¥1.3BFY ending Jul 2022: ¥624M¥624MFY ending Jul 2023: ¥238.8M¥238.8MFY ending Jul 2024: -¥756.4M-¥756.4MFY ending Jul 2025: -¥69.5M-¥69.5MFY21FY22FY23FY24FY25
Net income¥1.59B
FY ending Jul 2021: -¥480.2M-¥480.2MFY ending Jul 2022: ¥32M¥32MFY ending Jul 2023: ¥952.7M¥952.7MFY ending Jul 2024: ¥1.09B¥1.09BFY ending Jul 2025: ¥1.59B¥1.59BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/08/01-2025/07/31)

    ID S100WWGS2025-10-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/08/01-2024/07/31)

    ID S100UL182024-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/08/01-2023/07/31)

    ID S100S33I2023-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年8月1日-令和4年7月31日)

    ID S100PF1P2022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年8月1日-令和3年7月31日)

    ID S100MO2R2021-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和1年8月1日-令和2年7月31日)

    ID S100JYMB2020-10-23Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.