Nippon ThompsonNIPPON THOMPSON CO., LTD.6480東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Thompson do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.48B
Capex
¥3.49B
of revenue 5.5%
Free cash flow
¥5.99B
Returned to shareholders
¥2.18B
of net income: 54%
Dividend per share
¥29.5
Payout ratio (reported)
54.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.07B
Operating cash flow¥9.48B
Cash conversion (operating CF ÷ operating income)
231.1%
Cash vs. profit gap
¥5.41B(純利益の 133.0%)
Shareholder returns
of net income 53.6% · of FCF 36.4%
Shareholder payments — dividends
of net income 40.9% · of FCF 27.8%
CapEx intensity (capex ÷ revenue)
5.5%
Investing CF relative to operating CF
39.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.48B
FY ending Mar 2022: ¥10.3B¥10.3BFY ending Mar 2023: ¥6.4B¥6.4BFY ending Mar 2024: -¥2.49B-¥2.49BFY ending Mar 2025: ¥6.45B¥6.45BFY ending Mar 2026: ¥9.48B¥9.48BFY22FY23FY24FY25FY26
Free cash flow¥5.99B
FY ending Mar 2022: ¥8.29B¥8.29BFY ending Mar 2023: ¥4.06B¥4.06BFY ending Mar 2024: -¥7.5B-¥7.5BFY ending Mar 2025: ¥2.82B¥2.82BFY ending Mar 2026: ¥5.99B¥5.99BFY22FY23FY24FY25FY26
Net income¥4.07B
FY ending Mar 2022: ¥4.13B¥4.13BFY ending Mar 2023: ¥7.47B¥7.47BFY ending Mar 2024: ¥2.67B¥2.67BFY ending Mar 2025: ¥559M¥559MFY ending Mar 2026: ¥4.07B¥4.07BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YD872026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100VXN82025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TPN52024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R4NN2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100ODQF2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LP7C2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.