Nippon TungstenNippon Tungsten Co.,Ltd.6998東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Nippon Tungsten revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +3.1% from the prior year, operating profit +3.5%.

Five-year trend

Revenue¥12.8B
FY ending Mar 2022: ¥12B¥12BFY ending Mar 2023: ¥12.6B¥12.6BFY ending Mar 2024: ¥11.5B¥11.5BFY ending Mar 2025: ¥12.4B¥12.4BFY ending Mar 2026: ¥12.8B¥12.8BFY22FY23FY24FY25FY26
Operating income¥713M
FY ending Mar 2022: ¥913M¥913MFY ending Mar 2023: ¥927M¥927MFY ending Mar 2024: ¥476M¥476MFY ending Mar 2025: ¥689M¥689MFY ending Mar 2026: ¥713M¥713MFY22FY23FY24FY25FY26
Operating margin5.6%
FY ending Mar 2022: 7.6%7.6%FY ending Mar 2023: 7.3%7.3%FY ending Mar 2024: 4.2%4.2%FY ending Mar 2025: 5.6%5.6%FY ending Mar 2026: 5.6%5.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.1%
Asset turnover0.70×
ROA1.5%
ROA1.5%
Financial leverage1.56×
ROE2.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.1%
2022: 7.2%7.2%2023: 6.1%6.1%2024: 4.6%4.6%2025: 5.5%5.5%2026: 2.1%2.1%2223242526
Asset turnover0.70×
2022: 0.73×0.73×2023: 0.76×0.76×2024: 0.68×0.68×2025: 0.71×0.71×2026: 0.70×0.70×2223242526
ROA1.5%
2022: 5.3%5.3%2023: 4.6%4.6%2024: 3.1%3.1%2025: 3.9%3.9%2026: 1.5%1.5%2223242526
Financial leverage1.56×
2022: 1.57×1.57×2023: 1.55×1.55×2024: 1.53×1.53×2025: 1.52×1.52×2026: 1.56×1.56×2223242526
ROE2.3%
2022: 8.3%8.3%2023: 7.2%7.2%2024: 4.8%4.8%2025: 5.9%5.9%2026: 2.3%2.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.2%0.73×5.3%1.57×8.3%
20236.1%0.76×4.6%1.55×7.2%
20244.6%0.68×3.1%1.53×4.8%
20255.5%0.71×3.9%1.52×5.9%
20262.1%0.70×1.5%1.56×2.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.8%
2021: 36.6%36.6%2022: 27.5%27.5%2023: 25.7%25.7%2024: 30.0%30.0%2025: 30.2%30.2%2026: 24.8%24.8%212223242526
PPE ÷ total assets16.7%
2021: 24.1%24.1%2022: 20.2%20.2%2023: 19.3%19.3%2024: 20.0%20.0%2025: 21.2%21.2%2026: 16.7%16.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥455M
2021: ¥269M¥269M2022: ¥315M¥315M2023: ¥325M¥325M2024: ¥298M¥298M2025: ¥334M¥334M2026: ¥455M¥455M212223242526
R&D / revenue3.6%
2021: 2.7%2.7%2022: 2.6%2.6%2023: 2.6%2.6%2024: 2.6%2.6%2025: 2.7%2.7%2026: 3.6%3.6%212223242526
Receivable days—
2021: 97d97d212223242526
Payable days18d
2021: 45d45d2022: 47d47d2023: 38d38d2024: 35d35d2025: 26d26d2026: 18d18d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,03812,64511,46412,39212,776
Cost of revenue9,0319,5928,9069,4649,663
Gross profit3,0073,0532,5582,9283,113
SG&A2,0932,1262,0822,2382,399
Operating income913927476689713
Pretax income1,2151,025627952335
Income tax34525710027564
Net income attributable to owners870767527676270
Operating margin7.6%7.3%4.2%5.6%5.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 17%
0%
Investment securities 12%
Other assets 54%

Funding

2%
Other liabilities 27%
Equity 71%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.91B¥4.51B¥3.48B¥3.29B¥3.19B
Total assets¥16.4B¥16.8B¥17.1B¥17.6B¥18.9B
Net assets¥10.7B¥11.3B¥12.1B¥12.6B¥13.3B
Share capital¥2.51B¥2.51B¥2.51B¥2.51B¥2.51B
Property, plant and equipment¥3.31B¥3.25B¥3.44B¥3.74B¥3.16B
Intangible assets excluding goodwill¥23M¥16M¥10M¥16M¥7M
Investment securities¥1.11B¥1.21B¥1.62B¥1.73B¥2.22B
Current assets¥10B¥10.5B¥10B¥10.1B¥11B
Current liabilities¥5.39B¥5.22B¥4.54B¥4.56B¥5.07B
Trade payables¥1.15B¥986M¥844M¥672M¥465M
Short-term borrowings¥2.43B¥2.43B¥2.43B¥2.43B¥2.43B
Total liabilities¥5.71B¥5.56B¥5.02B¥5.07B¥5.59B
Equity attributable to owners of parent¥10.5B¥11B¥11.2B¥11.7B¥11.7B
Retained earnings¥6.09B¥6.54B¥6.8B¥7.23B¥7.26B
Treasury stock-¥336M-¥321M-¥314M-¥308M-¥301M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/04/01-2026/03/31)

    ID S100YIQP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/04/01-2025/03/31)

    ID S100W5QR2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/04/01-2024/03/31)

    ID S100TSTP2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/04/01-2023/03/31)

    ID S100R4BG2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年4月1日-令和4年3月31日)

    ID S100OB4Y2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年4月1日-令和3年3月31日)

    ID S100LTLX2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.