Vizora日本語

Nippon Yakin KogyoNippon Yakin Kogyo Co.,Ltd.5480東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Nippon Yakin Kogyo revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -12.3% from the prior year, operating profit -35.3%.

Five-year trend

Revenue¥150.9B
FY ending Mar 2022: ¥148.9B¥148.9BFY ending Mar 2023: ¥199.3B¥199.3BFY ending Mar 2024: ¥180.3B¥180.3BFY ending Mar 2025: ¥172.1B¥172.1BFY ending Mar 2026: ¥150.9B¥150.9BFY22FY23FY24FY25FY26
Operating income¥11B
FY ending Mar 2022: ¥14B¥14BFY ending Mar 2023: ¥29.3B¥29.3BFY ending Mar 2024: ¥20B¥20BFY ending Mar 2025: ¥17B¥17BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Operating margin7.3%
FY ending Mar 2022: 9.4%9.4%FY ending Mar 2023: 14.7%14.7%FY ending Mar 2024: 11.1%11.1%FY ending Mar 2025: 9.9%9.9%FY ending Mar 2026: 7.3%7.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover0.69×
ROA3.3%
ROA3.3%
Financial leverage2.35×
ROE7.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2022: 5.7%5.7%2023: 9.9%9.9%2024: 7.5%7.5%2025: 6.7%6.7%2026: 4.8%4.8%2223242526
Asset turnover0.69×
2022: 0.79×0.79×2023: 0.97×0.97×2024: 0.82×0.82×2025: 0.79×0.79×2026: 0.69×0.69×2223242526
ROA3.3%
2022: 4.5%4.5%2023: 9.6%9.6%2024: 6.1%6.1%2025: 5.3%5.3%2026: 3.3%3.3%2223242526
Financial leverage2.35×
2022: 3.18×3.18×2023: 3.03×3.03×2024: 2.75×2.75×2025: 2.49×2.49×2026: 2.35×2.35×2223242526
ROE7.8%
2022: 14.4%14.4%2023: 29.2%29.2%2024: 16.9%16.9%2025: 13.2%13.2%2026: 7.8%7.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.7%0.79×4.5%3.18×14.4%
20239.9%0.97×9.6%3.03×29.2%
20247.5%0.82×6.1%2.75×16.9%
20256.7%0.79×5.3%2.49×13.2%
20264.8%0.69×3.3%2.35×7.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue72.0%
2021: 76.7%76.7%2022: 59.3%59.3%2023: 48.4%48.4%2024: 54.7%54.7%2025: 61.6%61.6%2026: 72.0%72.0%212223242526
PPE ÷ total assets49.5%
2021: 53.5%53.5%2022: 47.1%47.1%2023: 43.4%43.4%2024: 44.9%44.9%2025: 48.8%48.8%2026: 49.5%49.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥970M
2021: ¥663M¥663M2022: ¥663M¥663M2023: ¥956M¥956M2024: ¥977M¥977M2025: ¥801M¥801M2026: ¥970M¥970M212223242526
R&D / revenue0.6%
2021: 0.6%0.6%2022: 0.4%0.4%2023: 0.5%0.5%2024: 0.5%0.5%2025: 0.5%0.5%2026: 0.6%0.6%212223242526
Receivable days—
2021: 64d64d2022: 66d66d2023: 55d55d2024: 54d54d2025: 56d56d212223242526
Payable days21d
2021: 63d63d2022: 71d71d2023: 50d50d2024: 57d57d2025: 29d29d2026: 21d21d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue148,925199,324180,341172,097150,866
Cost of revenue123,013157,369146,977141,448125,507
Gross profit25,91241,95533,36430,64925,359
SG&A11,94612,69913,35413,68214,385
Operating income13,96629,25620,01016,96710,973
Pretax income7,05827,83119,16116,0929,585
Income tax-1,4138,1295,4694,4672,365
Net income attributable to owners8,47119,70313,56511,5797,215
Operating margin9.4%14.7%11.1%9.9%7.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 50%
1%
3%
Other assets 41%

Funding

3%
Interest-bearing debt 31%
Other liabilities 20%
Equity 46%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥12.5B¥11.8B¥16.9B¥9.37B¥11B
Total assets¥187.5B¥222.3B¥220B¥217.5B¥219.4B
Net assets¥62.2B¥79.6B¥89.8B¥96.6B¥101.3B
Share capital¥24.3B¥24.3B¥24.3B¥24.3B¥24.3B
Trade receivables¥27B¥29.8B¥26.9B¥26.5B—
Property, plant and equipment¥88.3B¥96.5B¥98.7B¥106B¥108.7B
Intangible assets excluding goodwill¥2.31B¥2.83B¥2.28B¥2.91B¥2.8B
Investment securities¥4.1B¥4.3B¥6.22B¥6.05B¥7.73B
Current assets¥91.8B¥117.5B¥111.8B¥101.7B¥99.2B
Current liabilities¥75.4B¥81.8B¥76.8B¥74.2B¥70.2B
Trade payables¥23.9B¥21.6B¥22.9B¥11.3B¥7.38B
Short-term borrowings¥34.4B¥35.1B¥31.8B¥36.3B¥37.7B
Long-term borrowings¥21.9B¥30.9B¥27.8B¥21B¥21.6B
Bonds¥13B¥13B¥8B¥8B¥8B
Interest-bearing debt¥69.3Bderived¥78.9Bderived¥67.6Bderived¥65.4Bderived¥67.3Bderived
Total liabilities¥125.3B¥142.7B¥130.2B¥120.9B¥118.1B
Non-controlling interests¥5M¥5M¥252M¥192M¥200M
Equity attributable to owners of parent¥59B¥76.1B¥84.5B¥91.2B¥94.3B
Retained earnings¥26.1B¥43.5B¥53.9B¥62.4B¥66.4B
Treasury stock-¥950M-¥1.25B-¥3.23B-¥5.06B-¥5.96B

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第144期(2025/04/01－2026/03/31)

    ID S100YC9N2026-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第143期(2024/04/01－2025/03/31)

    ID S100VZ2C2025-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第142期(2023/04/01－2024/03/31)

    ID S100TNQY2024-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第141期(2022/04/01－2023/03/31)

    ID S100R6VA2023-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第140期(令和3年4月1日－令和4年3月31日)

    ID S100O9QA2022-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第139期(令和2年4月1日－令和3年3月31日)

    ID S100LJ792021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image