nishikawa keisokunishikawa keisoku co.,ltd.7500東証スタンダード卸売業FY ending Jun 2025, non-consolidated, J-GAAP

What does nishikawa keisoku do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.8B
Capex
¥128.6M
of revenue 0.3%
Free cash flow
¥2.67B
Returned to shareholders
¥1.01B
of net income: 38%
Dividend per share
¥320
Payout ratio (reported)
40.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.68B
Operating cash flow¥2.8B
Cash conversion (operating CF ÷ operating income)
74.6%
Cash vs. profit gap
¥120.7M(純利益の 4.5%)
Shareholder returns
of net income 37.8% · of FCF 37.9%
Shareholder payments — dividends
of net income 37.8% · of FCF 37.9%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
87.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.8B
FY ending Jun 2021: ¥2.18B¥2.18BFY ending Jun 2022: ¥394.6M¥394.6MFY ending Jun 2023: ¥2.3B¥2.3BFY ending Jun 2024: ¥1.59B¥1.59BFY ending Jun 2025: ¥2.8B¥2.8BFY21FY22FY23FY24FY25
Free cash flow¥2.67B
FY ending Jun 2021: ¥1.83B¥1.83BFY ending Jun 2022: ¥236.6M¥236.6MFY ending Jun 2023: ¥2.23B¥2.23BFY ending Jun 2024: ¥1.48B¥1.48BFY ending Jun 2025: ¥2.67B¥2.67BFY21FY22FY23FY24FY25
Net income¥2.68B
FY ending Jun 2021: ¥1.37B¥1.37BFY ending Jun 2022: ¥1.16B¥1.16BFY ending Jun 2023: ¥1.55B¥1.55BFY ending Jun 2024: ¥2.53B¥2.53BFY ending Jun 2025: ¥2.68B¥2.68BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2024/07/01-2025/06/30)

    ID S100WQDH2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2023/07/01-2024/06/30)

    ID S100UFT72024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2022/07/01-2023/06/30)

    ID S100RXAC2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和3年7月1日-令和4年6月30日)

    ID S100P9LM2022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(令和2年7月1日-令和3年6月30日)

    ID S100MI752021-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和1年7月1日-令和2年6月30日)

    ID S100JRTG2020-09-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.