Nishimatsu ConstructionNishimatsu Construction Co., Ltd.1820東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Nishimatsu Construction do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.04B
Capex
¥23.4B
of revenue 5.9%
Free cash flow
-¥20.3B
Returned to shareholders
¥8.75B
of net income: 36%
Dividend per share
¥230
Payout ratio (reported)
37.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥24.1B
Operating cash flow¥3.04B
Cash conversion (operating CF ÷ operating income)
10.9%
Cash vs. profit gap
-¥21B(純利益の -87.3%)
Shareholder payments — dividends
of net income 36.4%
CapEx intensity (capex ÷ revenue)
5.9%
Investing CF relative to operating CF
244.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.04B
FY ending Mar 2022: ¥41.2B¥41.2BFY ending Mar 2023: ¥34.7B¥34.7BFY ending Mar 2024: ¥32B¥32BFY ending Mar 2025: ¥5.89B¥5.89BFY ending Mar 2026: ¥3.04B¥3.04BFY22FY23FY24FY25FY26
Free cash flow-¥20.3B
FY ending Mar 2022: ¥11.4B¥11.4BFY ending Mar 2023: ¥8.7B¥8.7BFY ending Mar 2024: ¥17.3B¥17.3BFY ending Mar 2025: -¥18.2B-¥18.2BFY ending Mar 2026: -¥20.3B-¥20.3BFY22FY23FY24FY25FY26
Net income¥24.1B
FY ending Mar 2022: ¥15.1B¥15.1BFY ending Mar 2023: ¥9.65B¥9.65BFY ending Mar 2024: ¥12.4B¥12.4BFY ending Mar 2025: ¥17.5B¥17.5BFY ending Mar 2026: ¥24.1B¥24.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YEDU2026-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100WA0O2025-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TRPW2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100R5362023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OG1J2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LR422021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.